Company profile

株式会社サイバー・バズ

EDINET
E35089
Securities
7069
Industry
Services
Latest annual securities report
2025-12-19 Annual Securities Report PDF HTML
Latest financial report
2026-05-15 Semiannual Securities Report PDF HTML
Latest filing
—
Compare this company

Industry position

Services

View details
Profitability Above average Current Top 34% 5-year trend Improving
Financial strength Weak Based on Equity ratio Current Bottom 6% 5-year trend Deteriorating
Growth Average Current Bottom 46% 5-year trend Deteriorating
Cash generation Average Current Top 47% 5-year trend Improving

Latest half-year results

H1 FY2026

2025/10/01 - 2026/03/31

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥4.15 billion, up 18.9% year over year. Operating income was ¥394.06 million, up 256.2% year over year. Net income was ¥263.57 million, up 302.4% year over year.

Revenue ¥4.15B up 18.9% year over year
Operating income ¥394.06M up 256.2% year over year
Net income ¥263.57M up 302.4% year over year
Operating cash flow ¥514.41M
Free cash flow ¥468.9M
Total assets ¥3.54B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Consolidated Japanese GAAP

Revenue reached ¥7.13 billion, down 4.4% year over year. Operating income returned to profit at ¥349.56 million. Operating margin was 4.9%. Net income returned to profit at ¥385.97 million. ROE was 51.3%; equity ratio was 18.8%; free cash flow was ¥706.31 million.

Revenue ¥7.13B down 4.4% year over year
Operating income ¥349.56M up 120.3% year over year
Net income ¥385.97M up 119.7% year over year
Total assets¥3.11B
Total equity—
Operating cash flow¥273M
Free cash flow¥706.31M

Industry position details

Services

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Above average

Operating margin Bottom 67% / ROE Top 2%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 95%

Growth Average

Revenue growth Bottom 89% / 3-year revenue CAGR Top 21%

Cash generation Average

Operating cash flow margin Bottom 73% / Free cash flow margin Top 21%

Profitability Industry position history Improving
2025 Top 34% 2024 Bottom 2% 2023 Bottom 49% 2022 Bottom 28% 2021 Bottom 24%
Financial strength Industry position history Deteriorating
2025 Bottom 6% 2024 Bottom 2% 2023 Bottom 34% 2022 Top 19% 2021 Top 12%
Growth Industry position history Deteriorating
2025 Bottom 46% 2024 Top 9% 2023 Top 11% 2022 Top 15% 2021 Top 38%
Cash generation Industry position history Improving
2025 Top 46% 2024 Bottom 6% 2023 Bottom 13% 2022 Bottom 39% 2021 Bottom 21%
Profitability Operating margin 4.9% Industry median 7.8% Bottom 67% Comparison sample 232
Profitability ROE 51.3% Industry median 10.5% Top 2% Comparison sample 232
Financial strength Equity ratio 18.8% Industry median 55.4% Bottom 95% Comparison sample 232
Growth Revenue growth -4.4% Industry median +7.8% Bottom 89% Comparison sample 220
Growth 3-year revenue CAGR +18.7% Industry median +8.9% Top 21% Comparison sample 189
Cash generation Operating cash flow margin 3.8% Industry median 8.1% Bottom 73% Comparison sample 232
Cash generation Free cash flow margin 9.9% Industry median 3.4% Top 21% Comparison sample 232

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Consolidated Japanese GAAP 7131164000 349563000 344859000 385969000 385969000 383294000 3108217000 2355736000 752480000 583378000 752480000 272998000 433307000 42000000 706305000 1276957000 95.93 8.83 847.0619 3419673596.4900 145.44 4037100 0.2420937792 0.1883 0.5129292473 0.1241769799 0.0490190662 0.0483594263 0.0541242636 0.0382823898 0.0990448404 -0.0443621006 1.2032956456 1.2014284488 1.1974857937 0.1170563093 1.1348767271 1.2923908212 1.6643510072 -0.9439183451 1.4453651268 1.4155009638 1.1964691666 0.0 -0.0146341463 202
FY2024 Consolidated Japanese GAAP 7462203000 -1719481000 -1712067000 -1954414000 -1954414000 -1952124000 2782507000 2430036000 352470000 197409000 352470000 -933675000 -652226000 748908000 -1585901000 528651000 -488.27 50.18 4037100 0.1266735358 0.0726 -5.5449087866 -0.7023932015 -0.2304253851 -0.2294318447 -0.2619084471 -0.1251205576 -0.2125245052 0.2961275638 -5.3935257699 -5.1550485991 -10.5129375803 -0.4545378806 -0.8439342369 -12.242865653 -0.3861429485 0.6541314191 -1.9312246667 -0.6128928089 -10.3789857856 0.0124134818 0.1021505376 205
FY2023 Consolidated Japanese GAAP 5757306000 391367000 412045000 205448000 205448000 206317000 5101192000 2842720000 2258471000 2138916000 2258471000 -70504000 -470533000 452750000 -541037000 1365645000 52.06 35.59 1852.8154 7388286689.0400 538.76 3987600 0.4427339728 0.4197 0.0909677388 0.0402745084 0.0679774533 0.0715690637 0.0356847456 -0.0122460053 -0.0939739871 0.3488168434 1.7215306946 1.4007049844 1.3968453964 0.9486739889 0.1330430913 -1.3120985556 -1.9986871706 5.5852629742 -8.8422525004 -0.0607229224 1.3492779783 0.0179980087 0.1071428571 186
FY2022 Consolidated Japanese GAAP 4268412000 143804000 171635000 85716000 85716000 86968000 2617776000 624497000 1993279000 1918718000 1993279000 225903000 -156913000 68752000 68990000 1453932000 22.16 55.69 1234.0904 4834055505.8400 491.86 3917100 0.7614398635 0.7335 0.0430025099 0.0327438253 0.0336902811 0.0402105045 0.0200814729 0.0529243663 0.0161629196 0.3455132348 51.4449307075 34.491108354 2.160095822 0.1796374805 0.0934341149 4.0874140688 -0.3216508739 1.5263673669 1.3595214024 0.1046520639 2.1340839304 0.0192552887 0.0838709677 168
FY2021 Consolidated Japanese GAAP 3172330000 2742000 4836000 -73887000 -73887000 -73822000 2219136000 396183000 1822953000 1793434000 1822953000 -73169000 -118725000 -130616000 -191894000 1316190000 -19.54 473.87 3843100 0.8214697071 0.8082 -0.0405314893 -0.0332953906 0.0008643489 0.0015244316 -0.0232910826 -0.0230647505 -0.0604899238 0.0586473683 -0.9872618566 -0.9763488399 -1.4390013487 -0.0659455091 -0.0870650865 -1.5148178377 -0.1583491878 -2.4506763811 -5.8420176125 -0.1968089359 -1.427384077 0.015860009 0.2301587302 155
FY2020 Consolidated Japanese GAAP 2996588000 215259000 204472000 168307000 168307000 168307000 2375810000 379004000 1996805000 1996805000 1996805000 142126000 -102495000 90038000 39631000 1638701000 45.72 77.87 3560.2164 13468654662.8400 527.84 3783100 0.8404733544 0.8405 0.0842881503 0.0708419444 0.0718347 0.0682349392 0.056166213 0.0474292762 0.013225375 0.0175869448 -0.5036718676 -0.5030561976 -0.3922113846 0.073869217 0.1486056625 -0.3747261353 -3.9345240961 -0.8842511769 -0.808111131 0.0859285953 -0.4941918354 0.1056846412 0.2115384615 126
FY2019 Consolidated Japanese GAAP 2944798000 433703000 411459000 276917000 276917000 276917000 2212383000 473922000 1738460000 1738460000 1738460000 227302000 -20771000 777874000 206531000 1509032000 90.39 48.57 4390.2423 15021214029.4500 508.1 3421500 0.7857861862 0.7858 0.1592886808 0.125166845 0.1472776741 0.139724015 0.0940359916 0.0771876373 0.0701341824 104

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp