Company profile

JAIC Co., Ltd.

EDINET
E35187
Securities
7073
Industry
Services
Latest annual securities report
2026-04-28 Annual Securities Report PDF HTML
Latest financial report
2026-09-14 Semiannual Securities Report PDF HTML
Latest filing
—
Compare this company

Industry position

Services

View details
Profitability Average Current Bottom 47% 5-year trend Broadly stable
Financial strength Weak Based on Equity ratio Current Bottom 19% 5-year trend Deteriorating
Growth Above average Current Top 39% 5-year trend Broadly stable
Cash generation Above average Current Top 42% 5-year trend Deteriorating

Latest half-year results

H1 FY2027

2026/02/01 - 2026/07/31

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2027, revenue was ¥2.14 billion, down 7.1% year over year. Operating income was -¥125.09 million, down 208.1% year over year. Net income was -¥143.97 million, down 327.9% year over year.

Revenue ¥2.14B down 7.1% year over year
Operating income -¥125.09M down 208.1% year over year
Net income -¥143.97M down 327.9% year over year
Operating cash flow -¥298.33M
Free cash flow -¥376.22M
Total assets ¥2.89B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥4.48 billion, up 6.8% year over year. Operating income was ¥203.41 million, down 14.6% year over year. Operating margin was 4.5%. Net income was ¥130.03 million, down 5.6% year over year. ROE was 12.3%; equity ratio was 34.2%; free cash flow was ¥258.89 million.

Revenue ¥4.48B up 6.8% year over year
Operating income ¥203.41M down 14.6% year over year
Net income ¥130.03M down 5.6% year over year
Total assets¥3.13B
Total equity—
Operating cash flow¥369.36M
Free cash flow¥258.89M

Industry position details

Services

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Average

Operating margin Bottom 68% / ROE Top 41%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 83%

Growth Above average

Revenue growth Top 50% / 3-year revenue CAGR Top 28%

Cash generation Above average

Operating cash flow margin Top 49% / Free cash flow margin Top 37%

Profitability Industry position history Broadly stable
2026 Bottom 47% 2025 Top 48% 2024 Bottom 19% 2023 Top 41% 2022 Bottom 43%
Financial strength Industry position history Deteriorating
2026 Bottom 19% 2025 Bottom 21% 2024 Bottom 25% 2023 Bottom 20% 2022 Bottom 31%
Growth Industry position history Broadly stable
2026 Top 39% 2025 Top 26% 2024 Top 27% 2023 Top 45% 2022 Top 36%
Cash generation Industry position history Deteriorating
2026 Top 42% 2025 Top 43% 2024 Bottom 48% 2023 Bottom 18% 2022 Top 21%
Profitability Operating margin 4.5% Industry median 7.4% Bottom 68% Comparison sample 321
Profitability ROE 12.3% Industry median 10.2% Top 41% Comparison sample 324
Financial strength Equity ratio 34.2% Industry median 55.5% Bottom 83% Comparison sample 324
Growth Revenue growth +6.8% Industry median +6.8% Top 50% Comparison sample 307
Growth 3-year revenue CAGR +11.8% Industry median +6.9% Top 28% Comparison sample 243
Cash generation Operating cash flow margin 8.3% Industry median 7.9% Top 49% Comparison sample 320
Cash generation Free cash flow margin 5.8% Industry median 2.9% Top 37% Comparison sample 320

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 4475801000 203413000 193732000 130027000 130027000 136792000 3130933000 2070402000 1060531000 1071751000 1060531000 369361000 -110470000 101879000 258891000 1761856000 140.6 17.3 2432.38 2272329396.00 1145.15 934200 0.3387268268 0.342 0.1226055627 0.0415297932 0.0454472842 0.0432843194 0.0290511129 0.0825239996 0.057842384 0.0681539231 -0.1460303866 -0.1779801254 -0.0562503175 0.1060045569 0.1009707569 -0.1149468529 0.5121057141 -0.1503073369 0.3560892567 0.2574213191 -0.0574512301 0.0021454623 0.0069686411 289
FY2025 Consolidated Japanese GAAP 4190221000 238197000 235678000 137777000 137777000 134441000 2830850000 1867580000 963269000 981842000 963269000 417332000 -226422000 119901000 190910000 1401166000 149.17 13.94 2079.4298 1938444459.5600 1042.38 932200 0.3402755356 0.344 0.1430306591 0.0486698341 0.0568459277 0.0562447661 0.0328806046 0.0995966561 0.0455608427 0.1399198181 3.5377771851 3.0090837955 22.1830725223 0.1614939631 0.102694838 2.0059350601 -2.6675774604 1.287837468 -0.3048085502 0.2810192084 22.0556414219 0.0007514761 0.036101083 287
FY2024 Consolidated Japanese GAAP 3675891000 52492000 58786000 5943000 5943000 -10222000 2437249000 1563689000 873559000 888805000 873559000 138836000 135779000 -416558000 274615000 1093790000 6.47 328.21 2123.5187 1978057669.0500 960.04 931500 0.3584200876 0.362 0.0068032039 0.0024384049 0.0142800752 0.0159923132 0.0016167509 0.0377693463 0.0747070574 0.1463165537 -0.7558068673 -0.7383823909 -0.957705583 -0.1620862299 -0.0555087637 0.5287277852 1.271765085 -2.0846028667 1.671757163 -0.1162856836 -0.9582769072 0.0031229808 0.0146520147 277
FY2023 Consolidated Japanese GAAP 3206698000 214961000 224702000 140515000 140515000 144309000 2908711000 1983811000 924899000 923978000 924899000 90818000 -499619000 384065000 -408801000 1237719000 155.07 15.88 2462.5116 2286688271.7600 1009.13 928600 0.3179755569 0.321 0.1519246966 0.04830834 0.0670349999 0.0700727041 0.0438192184 0.0283213449 -0.1274834737 0.2364698488 1.3589684499 1.0780534722 0.5502366479 0.3729116359 0.1195277861 -0.7538827598 -5.9913982577 2.1227442944 -1.871459969 -0.0213625441 0.5358027137 0.0074861669 0.252293578 273
FY2022 Consolidated Japanese GAAP 2593430000 91125000 108131000 90641000 90641000 64189000 2118644000 1292493000 826151000 830865000 826151000 369003000 100096000 -342077000 469099000 1264737000 100.97 22.04 2225.3788 2051131639.9600 914.84 921700 0.3899432845 0.394 0.10971481 0.0427825534 0.0351368651 0.0416942042 0.0349502396 0.1422837709 0.1808797616 0.157107648 1.3238008265 1.3894788027 1.4086001632 -0.0607011388 0.0943556933 1.9126892454 1.6422091337 -1.6296073386 1.8374300429 0.1044387586 1.4046245091 0.0108576442 0.0 218
FY2021 Consolidated Japanese GAAP 2241304000 -281423000 -277630000 -221833000 -221833000 -213263000 2255559000 1500638000 754920000 733177000 754920000 -404303000 -155862000 543318000 -560165000 1145140000 -249.54 845.23 911800 0.334693085 0.338 -0.2938496794 -0.0983494557 -0.1255621727 -0.1238698543 -0.0989749717 -0.1803873995 -0.2499281668 -0.2605048671 -1.8247794613 -1.8322591476 -2.0388017626 0.0842448988 -0.2653411563 -2.0506807415 0.3010578618 3.1930356372 -4.4619972312 -0.0145196435 -1.9261774858 0.0066239788 0.0738916256 218
FY2020 Consolidated Japanese GAAP 3030857000 341210000 333586000 213547000 213547000 219698000 2080304000 1052724000 1027579000 1014399000 1027579000 384801000 -222997000 -247747000 161804000 1162012000 269.43 26.76 7209.9468 6530769811.4400 1158.23 905800 0.4939561718 0.494 0.2078156521 0.102651824 0.1125787195 0.1100632593 0.0704576296 0.1269611202 0.0533855606 203

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp