Company profile

ユナイトアンドグロウ株式会社

EDINET
E35307
Securities
4486
Industry
Information & Communication
Latest annual securities report
2026-03-19 Annual Securities Report PDF HTML
Latest financial report
2026-08-14 Semiannual Securities Report PDF HTML
Latest filing
—
Compare this company

Industry position

Information & Communication

View details
Profitability Strong Current Top 26% 5-year trend Broadly stable
Financial strength Above average Based on Equity ratio Current Top 41% 5-year trend Broadly stable
Growth Above average Based on Revenue growth Current Top 34% 5-year trend Broadly stable
Cash generation Strong Current Top 26% 5-year trend Broadly stable

Latest half-year results

H1 FY2026

2026/01/01 - 2026/06/30

Standalone · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥2.07 billion, up 27.1% year over year. Operating income was ¥382.89 million, up 45.3% year over year. Net income was ¥283.77 million, up 45.8% year over year.

Revenue ¥2.07B up 27.1% year over year
Operating income ¥382.89M up 45.3% year over year
Net income ¥283.77M up 45.8% year over year
Operating cash flow ¥269.93M
Free cash flow ¥248.66M
Total assets ¥3.61B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Standalone · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Standalone Japanese GAAP

Revenue reached ¥3.51 billion, up 18.5% year over year. Operating income was ¥560.39 million, up 41.7% year over year. Operating margin was 15.9%. Net income was ¥410.89 million, up 6.9% year over year. ROE was 18.3%; equity ratio was 64.5%; free cash flow was ¥421.69 million.

Revenue ¥3.51B up 18.5% year over year
Operating income ¥560.39M up 41.7% year over year
Net income ¥410.89M up 6.9% year over year
Total assets¥3.48B
Total equity—
Operating cash flow¥679.98M
Free cash flow¥421.69M

Industry position details

Information & Communication

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Strong

Operating margin Top 27% / ROE Top 25%

Financial strength Above average
Based on Equity ratio

Equity ratio Top 41%

Growth Above average
Based on Revenue growth

Revenue growth Top 34%

Cash generation Strong

Operating cash flow margin Top 24% / Free cash flow margin Top 29%

Profitability Industry position history Broadly stable
2025 Top 24% 2024 Top 24% 2023 Top 25% 2022 Top 31% 2021 Top 30%
Financial strength Industry position history Broadly stable
2025 Top 47% 2024 Top 45% 2023 Top 37% 2022 Top 46% 2021 Top 50%
Growth Industry position history Broadly stable
2025 Top 26% 2023 Top 29% 2022 Top 31% 2021 Top 20%
Cash generation Industry position history Broadly stable
2025 Top 22% 2024 Top 17% 2023 Top 28% 2022 Bottom 34% 2021 Top 17%
Profitability Operating margin 15.9% Industry median 8.5% Top 27% Comparison sample 262
Profitability ROE 18.3% Industry median 11.1% Top 25% Comparison sample 262
Financial strength Equity ratio 64.5% Industry median 60.4% Top 41% Comparison sample 262
Growth Revenue growth +18.5% Industry median +10.0% Top 34% Comparison sample 245
Cash generation Operating cash flow margin 19.3% Industry median 9.2% Top 24% Comparison sample 262
Cash generation Free cash flow margin 12.0% Industry median 3.8% Top 29% Comparison sample 262

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Standalone Japanese GAAP 3514731000 560387000 561647000 410894000 3475382000 1235040000 2240342000 2240342000 2240342000 679981000 -258291000 -213983000 421690000 2275639000 52.05 13.56 705.7980 283.34 43.0 0.6446318707 0.645 0.1834068191 0.1182298809 0.1594395133 0.1597980045 0.116906244 0.1934660149 0.1199778874 0.8261287224 0.1845346243 0.4174345458 0.3644528555 0.0690815235 0.1287126912 0.097430592 0.200857931 -20.2567689902 -1.4850825136 -0.2389572185 0.1004424229 -0.4682263997 0.7916666667 0.1163636364 0.0220850908 307 6408866
FY2024 Standalone Japanese GAAP 2967183000 395353000 411628000 384343000 3079067000 1037623000 2041443000 2041443000 2041443000 566246000 -12151000 -86107000 554095000 2067931000 97.88 10.72 1049.2736 517.36 24.0 0.6630070083 0.663 0.1882702579 0.1248245004 0.1332418661 0.1387268665 0.129531276 0.1908362241 0.1867410942 0.2451982019 0.162645983 0.0683743592 0.0935425339 0.3748189112 0.240313959 0.1728588911 0.3697173244 0.0909090909 0.1316872428 -0.0038236847 275 6270384
FY2023 Consolidated Japanese GAAP 2667897000 392016000 392129000 305711000 305711000 305711000 2612180000 765753000 1846426000 1846426000 1846426000 374316000 -118921000 -111256000 255395000 1631857000 78.15 14.38 1123.7970 4440121947.0000 470.68 3951000 0.706852514 0.707 0.1655690507 0.1170328997 0.1469382064 0.1469805618 0.1145887566 0.1403037673 0.0957289581 0.1422791919 0.2094257313 0.2099199309 0.2824954273 0.1037089587 0.1542521503 0.7552754488 0.7572808004 -4.7685793645 1.9229999169 0.096885969 0.2542128069 0.0036069904 0.1674641148 244
FY2022 Consolidated Japanese GAAP 2335591000 324134000 324095000 238372000 238372000 238372000 2366729000 767055000 1599673000 1599673000 1599673000 213252000 -489953000 29522000 -276701000 1487718000 62.31 19.96 1243.7076 4896228079.6800 409.26 3936800 0.6759003671 0.676 0.1490129545 0.1007179107 0.1387802916 0.1387635935 0.1020606776 0.0913053698 -0.1184715132 0.1254027055 0.1198736862 0.1012813935 0.2018473515 0.1219559254 0.1596202917 -0.5072166378 -6.3950704863 2.6329443 -1.7549905047 -0.1424747406 0.1566734732 0.0590767244 0.0773195876 209
FY2021 Consolidated Japanese GAAP 2075338000 289438000 294289000 198338000 198338000 198338000 2109467000 729986000 1379480000 1379480000 1379480000 432750000 -66254000 -18079000 366496000 1734897000 53.87 31.61 1702.8307 6329762278.0400 371.11 3717200 0.6539471819 0.654 0.1437773654 0.0940228029 0.139465475 0.1418029256 0.0955690109 0.2085202507 0.1765958123 0.197882143 0.3354711601 0.3569959607 0.2452863359 0.1912999576 0.1594412412 0.8372285551 -0.7254544508 0.2687376127 0.8589986152 0.2512960879 0.230189541 0.0189134368 0.1085714286 194
FY2020 Consolidated Japanese GAAP 1732506000 216731000 216868000 159271000 159271000 159271000 1770727000 580946000 1189780000 1189780000 1189780000 235545000 -38398000 -24723000 197147000 1386480000 43.79 32.29 1413.9791 5158478552.6200 326.13 3648200 0.6719161113 0.672 0.1338659248 0.0899466716 0.1250968251 0.1251759013 0.0919309948 0.1359562391 0.1137929681 0.0665789192 0.0546777294 0.1337369175 0.1889089606 0.1554830938 0.1403263278 -0.098771809 0.7664269986 -1.0630489335 1.0331559516 0.1420221621 -0.5217343818 1.0094739741 0.1217948718 175
FY2019 Consolidated Japanese GAAP 1624358000 205495000 191286000 133964000 133964000 133964000 1532456000 489087000 1043368000 1043368000 1043368000 261360000 -164394000 392124000 96966000 1214057000 91.56 33.64 3080.0784 5591882335.2000 574.7 1815500 0.6808469542 0.681 0.1283957338 0.0874178443 0.1265084421 0.1177609862 0.0824719674 0.1609004911 0.0596949687 156

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp