Company profile

株式会社ポピンズ

EDINET
E35908
Securities
7358
Industry
Services
Latest annual securities report
2026-03-25 Annual Securities Report PDF HTML
Latest financial report
2026-08-10 Semiannual Securities Report PDF HTML
Latest filing
—
Compare this company

Industry position

Services

View details
Profitability Average Current Bottom 47% 5-year trend Deteriorating
Financial strength Average Based on Equity ratio Current Top 49% 5-year trend Broadly stable
Growth Average Current Top 47% 5-year trend Deteriorating
Cash generation Below average Current Bottom 41% 5-year trend Broadly stable

Latest half-year results

H1 FY2026

2026/01/01 - 2026/06/30

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥18.61 billion, up 8.1% year over year. Operating income was ¥1.54 billion, up 64.0% year over year. Net income was ¥1.07 billion, up 76.4% year over year.

Revenue ¥18.61B up 8.1% year over year
Operating income ¥1.54B up 64.0% year over year
Net income ¥1.07B up 76.4% year over year
Operating cash flow ¥1.46B
Free cash flow ¥1.23B
Total assets ¥18.04B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Consolidated Japanese GAAP

Revenue reached ¥34.41 billion, up 8.6% year over year. Operating income was ¥1.84 billion, up 16.9% year over year. Operating margin was 5.3%. Net income was ¥1.14 billion, up 47.2% year over year. ROE was 12.3%; equity ratio was 56.1%; free cash flow was ¥1.17 billion.

Revenue ¥34.41B up 8.6% year over year
Operating income ¥1.84B up 16.9% year over year
Net income ¥1.14B up 47.2% year over year
Total assets¥16.5B
Total equity—
Operating cash flow¥1.54B
Free cash flow¥1.17B

Industry position details

Services

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Average

Operating margin Bottom 66% / ROE Top 43%

Financial strength Average
Based on Equity ratio

Equity ratio Top 49%

Growth Average

Revenue growth Top 47% / 3-year revenue CAGR Top 48%

Cash generation Below average

Operating cash flow margin Bottom 70% / Free cash flow margin Bottom 51%

Profitability Industry position history Deteriorating
2025 Bottom 48% 2024 Bottom 43% 2023 Bottom 39% 2022 Bottom 46% 2021 Top 38%
Financial strength Industry position history Broadly stable
2025 Top 48% 2024 Bottom 49% 2023 Top 47% 2022 Top 35% 2021 Top 44%
Growth Industry position history Deteriorating
2025 Top 45% 2024 Top 46% 2023 Top 43% 2022 Bottom 35% 2021 Top 34%
Cash generation Industry position history Broadly stable
2025 Bottom 42% 2024 Top 47% 2023 Bottom 28% 2022 Bottom 21% 2021 Bottom 42%
Profitability Operating margin 5.3% Industry median 7.8% Bottom 66% Comparison sample 232
Profitability ROE 12.3% Industry median 10.5% Top 43% Comparison sample 232
Financial strength Equity ratio 56.1% Industry median 55.4% Top 49% Comparison sample 232
Growth Revenue growth +8.6% Industry median +7.8% Top 47% Comparison sample 220
Growth 3-year revenue CAGR +9.4% Industry median +8.9% Top 48% Comparison sample 189
Cash generation Operating cash flow margin 4.5% Industry median 8.1% Bottom 70% Comparison sample 232
Cash generation Free cash flow margin 3.4% Industry median 3.4% Bottom 51% Comparison sample 232

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Consolidated Japanese GAAP 34409000000 1840000000 1812000000 1142000000 1142000000 1142000000 16500000000 7239000000 9261000000 9261000000 9261000000 1535000000 -366000000 -1935000000 1169000000 7606000000 117.12 12.1 1417.152 14422781049.600 948.41 10177300 0.5612727273 0.561 0.1233128172 0.0692121212 0.0534743817 0.0526606411 0.0331889913 0.0446104217 0.0339736697 0.0857999369 0.1689961881 0.1367628607 0.4716494845 -0.0128036377 0.0887608747 -0.1657608696 -1.6120401338 -3.0739549839 -0.5205086136 -0.0916039651 0.4678531144 0.0 0.0056179775 3222
FY2024 Consolidated Japanese GAAP 31690000000 1574000000 1594000000 776000000 776000000 776000000 16714000000 8208000000 8506000000 8506000000 8506000000 1840000000 598000000 933000000 2438000000 8373000000 79.79 15.1 1204.829 12261906181.700 872.65 10177300 0.5089146823 0.509 0.0912297202 0.0464281441 0.0496686652 0.0502997791 0.0244872199 0.0580624803 0.0769327864 0.0968054546 0.3545611015 0.2252113759 0.1462333826 0.1430720832 0.0480532282 1.3865110246 1.723095526 0.1447852761 44.5357142857 0.6746 0.1423049392 0.0 -0.004041032 3204
FY2023 Consolidated Japanese GAAP 28893000000 1162000000 1301000000 677000000 677000000 677000000 14622000000 6506000000 8116000000 8116000000 8116000000 771000000 -827000000 815000000 -56000000 5000000000 69.85 16.7 1166.495 11871769563.500 834.66 10177300 0.5550540282 0.555 0.0834154756 0.0463000957 0.0402173537 0.0450282075 0.0234312809 0.0266846641 -0.0019381857 0.1003503694 -0.1095785441 -0.0412675018 -0.1783980583 0.1651924456 0.0374536623 1.5361842105 0.315397351 1.676910299 0.9380530973 0.179245283 -0.1787184009 0.0 0.0648791791 3217
FY2022 Consolidated Japanese GAAP 26258000000 1305000000 1357000000 824000000 824000000 824000000 12549000000 4726000000 7823000000 7823000000 7823000000 304000000 -1208000000 -1204000000 -904000000 4240000000 85.05 18.0 1530.900 15580428570.000 806.72 10177300 0.6233962866 0.623 0.1053304359 0.0656626026 0.0496991393 0.0516794882 0.0313809125 0.011577424 -0.034427603 0.0609721605 -0.1408821593 -0.1576660459 -0.1469979296 -0.0444681337 0.0591659897 -0.7617554859 -0.7507246377 0.4893977947 -2.542662116 -0.3322834646 -0.1469408225 0.0 0.0335271981 3021
FY2021 Consolidated Japanese GAAP 24749000000 1519000000 1611000000 966000000 966000000 966000000 13133000000 5747000000 7386000000 7386000000 7386000000 1276000000 -690000000 -2358000000 586000000 6350000000 99.7 29.5 2941.15 29932965895.00 761.68 10177300 0.5624000609 0.562 0.1307879773 0.0735551664 0.0613762172 0.0650935391 0.0390318801 0.0515576387 0.0236777244 0.0739422868 0.0361527967 0.0267686424 -0.0808753568 -0.0962703 0.0929269015 0.179297597 -1.5182481752 -1.7242014742 -0.2747524752 -0.2182691124 -0.2182844598 0.0 0.0343241331 2923
FY2020 Consolidated Japanese GAAP 23045000000 1466000000 1569000000 1051000000 1051000000 1051000000 14532000000 7773000000 6758000000 6758000000 6758000000 1082000000 -274000000 3256000000 808000000 8123000000 127.54 19.2 2448.768 24921846566.400 696.97 10177300 0.4650426645 0.465 0.1555193844 0.0723231489 0.063614667 0.0680841831 0.0456064222 0.0469516164 0.0350618355 2826

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp