Company profile
株式会社LITALICO
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · IFRS · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥38.25 billion, up 15.2% year over year. Operating income was ¥4.58 billion, up 31.6% year over year. Operating margin was 12.0%. Net income was ¥2.74 billion, up 14.0% year over year. ROE was 19.1%; equity ratio was 32.8%; free cash flow was ¥85 million.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 30% / ROE Top 19%
Equity ratio Bottom 84%
Revenue growth Top 23% / 3-year revenue CAGR Top 19%
Operating cash flow margin Top 16% / Free cash flow margin Bottom 65%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | IFRS | 38247000000 | 4576000000 | 4233000000 | 2738000000 | 2738000000 | 3482000000 | 43796000000 | 14360000000 | 14360000000 | 14360000000 | 7189000000 | -7104000000 | 3585000000 | 85000000 | 8095000000 | 77.54 | 14.61 | 1132.8594 | 40457028344.9328 | 35712312 | 0.327883825 | 0.328 | 0.1906685237 | 0.0625171249 | 0.1196433707 | 0.071587314 | 0.1879624546 | 0.0022223965 | 0.1515324863 | 0.3160770779 | 0.3195137157 | 0.1398834305 | 0.3383449456 | 0.1516561071 | 0.4540857605 | -0.0744101633 | 1.3492791612 | 1.0509592326 | 0.8673587082 | 0.1526683514 | 0.0000196015 | 0.0725123153 | 5443 | ||||||||||||
| FY2025 | Consolidated | IFRS | 33214000000 | 3477000000 | 3208000000 | 2402000000 | 2402000000 | 2244000000 | 32724000000 | 12469000000 | 12469000000 | 12469000000 | 4944000000 | -6612000000 | 1526000000 | -1668000000 | 4335000000 | 67.27 | 16.52 | 1111.3004 | 39686328700.2448 | 35711612 | 0.3810353258 | 0.381 | 0.1926377416 | 0.0734017846 | 0.1046847715 | 0.0723189017 | 0.1488528934 | -0.0502197868 | 0.1148630505 | -0.064064603 | -0.3183170421 | -0.322425952 | 0.5443133554 | 0.195837729 | 0.3354943274 | -4.5145954962 | 1.8992339423 | -1.6664003196 | -0.0381628578 | -0.2254461716 | 0.000854794 | 0.0765803988 | 5075 | ||||||||||||
| FY2024 | Consolidated | IFRS | 29792000000 | 3715000000 | 3173000000 | 4706000000 | 3545000000 | 3545000000 | 3605000000 | 21190000000 | 10417000000 | 10427000000 | 10427000000 | 10427000000 | 3702000000 | -1199000000 | -1697000000 | 2503000000 | 4507000000 | 86.85 | 24.41 | 2120.0085 | 75644260729.4520 | 291.96 | 35681112 | 0.4920717319 | 0.475 | 0.3399827371 | 0.1672958943 | 0.1246979055 | 0.106505102 | 0.1189916756 | 0.1242615467 | 0.0840158432 | 0.2326023997 | 0.1903236142 | 0.1295834817 | 1.1563260341 | 0.120926788 | 0.4075323974 | 0.2717279285 | 0.5996661102 | -2.1298268975 | 30.7976190476 | 0.2177789787 | 0.8819068256 | 0.000906061 | 0.4332623898 | 4714 | ||||||||
| FY2023 | Consolidated | IFRS | 24170000000 | 3121000000 | 2809000000 | 1644000000 | 1644000000 | 1644000000 | 18904000000 | 11496000000 | 7408000000 | 7144000000 | 7408000000 | 2911000000 | -2995000000 | 1502000000 | -84000000 | 3701000000 | 46.15 | 55.77 | 2573.7855 | 91752395417.8260 | 200.43 | 35648812 | 0.3918747355 | 0.378 | 0.2219222462 | 0.0869657215 | 0.129127017 | 0.1162184526 | 0.0680182044 | 0.1204385602 | -0.0034753827 | 0.2246035365 | 0.27700491 | 0.2534582776 | 0.5250463822 | 0.3217731786 | 0.2876759951 | 0.7204491726 | -0.0855382385 | -0.2878141299 | 0.9212746017 | 0.6218229623 | 0.5220976253 | 0.0008900216 | 0.2620874904 | 3289 | |||||||||
| FY2022 | Consolidated | IFRS | 19737000000 | 2444000000 | 2241000000 | 1078000000 | 1078000000 | 1078000000 | 14302000000 | 8549000000 | 5753000000 | 5606000000 | 5753000000 | 1692000000 | -2759000000 | 2109000000 | -1067000000 | 2282000000 | 30.32 | 94.23 | 2857.0536 | 101759998061.2032 | 157.42 | 35617112 | 0.4022514334 | 0.392 | 0.1873804971 | 0.0753740736 | 0.1238283427 | 0.1135430917 | 0.0546182297 | 0.0857273142 | -0.0540609008 | 178084.56 | 2606 | ||||||||||||||||||||||
| FY2021 | Standalone | Japanese GAAP | 1003709000 | -140020000 | -139819000 | -122536000 | 910385000 | 738636000 | 171749000 | 171749000 | 171749000 | -194731000 | -299170000 | 593452000 | -493901000 | 99550000 | -612683.96 | 858748.56 | 0.1886553491 | 0.189 | -0.7134597581 | -0.1345979997 | -0.1395025849 | -0.1393023277 | -0.1220831934 | -0.1940114117 | -0.4920758905 | 134 | 4860000 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp