Company profile
REFINVERSE Group, Inc.
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥4.56 billion, up 10.0% year over year. Operating income was ¥966.43 million, up 47.4% year over year. Operating margin was 21.2%. Net income was ¥255.52 million, up 74.9% year over year. ROE was 47.8%; equity ratio was 12.9%; free cash flow was ¥38.92 million.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 12% / ROE Top 2%
Equity ratio Bottom 98%
Revenue growth Top 37% / 3-year revenue CAGR Bottom 80%
Operating cash flow margin Bottom 56% / Free cash flow margin Bottom 62%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 4560779000 | 966426000 | 282632000 | 255523000 | 255523000 | 255479000 | 3405708000 | 3099780000 | 534587000 | 467888000 | 534587000 | 322599000 | -283675000 | -456460000 | 38924000 | 261239000 | 76.31 | 16.32 | 1245.3792 | 4170552017.9232 | 139.71 | 3348821 | 0.1569679491 | 0.129 | 0.4779820684 | 0.075027865 | 0.2118993268 | 0.0619701152 | 0.0560261745 | 0.0707333111 | 0.0085345069 | 0.1001960234 | 0.4740979706 | 0.8691850852 | 0.7491751208 | 0.0760048048 | 0.9481607545 | -0.2981729815 | -1.250263757 | -1.9769001004 | -0.8833188946 | -0.615132238 | 0.7490258996 | 0.0001194593 | 0.1407035176 | 227 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 4145424000 | 655605000 | 151206000 | 146082000 | 146082000 | 146082000 | 3165142000 | 3187580000 | 274406000 | 211609000 | 274406000 | 459656000 | -126063000 | -153334000 | 333593000 | 678776000 | 43.63 | 18.18 | 793.1934 | 2655945437.6214 | 63.2 | 3348421 | 0.0866962683 | 0.061 | 0.5323571642 | 0.0461533795 | 0.1581514943 | 0.0364754003 | 0.0352393386 | 0.1108827469 | 0.0804725886 | 0.0590447091 | 0.0765288613 | 22.0181153905 | 28.643262987 | -0.0155198739 | 1.10742729 | 1.6203916427 | 0.0768470309 | 0.6165279087 | 7.5849245973 | 0.3615877461 | 28.6802721088 | 0.0 | -0.0099502488 | 199 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 3914305000 | 608999000 | 6569000 | 4928000 | 4928000 | 4928000 | 3215039000 | 3235709000 | 130209000 | 65526000 | 130209000 | 175415000 | -136557000 | -399857000 | 38858000 | 498518000 | 1.47 | 523.81 | 770.0007 | 2578286513.8947 | 19.57 | 3348421 | 0.0404999753 | 0.019 | 0.0378468462 | 0.0015327963 | 0.1555829196 | 0.0016782034 | 0.0012589719 | 0.0448138303 | 0.0099271774 | -0.1383020855 | -0.1538801398 | -0.9628758894 | 1.0097615086 | -0.1994998865 | 0.3059818258 | -0.6696273361 | 0.5701686187 | -0.5017370044 | -0.8177921993 | -0.420002164 | 1.0096831566 | 0.0030555197 | 0.046875 | 201 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 4542549000 | 719755000 | 176947000 | -504840000 | -504840000 | -504840000 | 4016288000 | 3683360000 | 99702000 | 55220000 | 99702000 | 530961000 | -317699000 | -266263000 | 213262000 | 859517000 | -151.81 | 16.54 | 3338221 | 0.024824415 | 0.015 | -5.0634891978 | -0.1256981571 | 0.1584473827 | 0.0389532397 | -0.1111358403 | 0.116886136 | 0.0469476499 | 0.1907099674 | 0.126181524 | -0.1688414783 | -3.7609817991 | 0.3041818502 | -0.8251020072 | 0.1143850179 | -2.4245138619 | -7.6011255454 | -0.4441800521 | -0.0580821419 | -3.7452079566 | 0.0076671815 | 0.1636363636 | 192 | ||||||||||||
| FY2022 | Consolidated | Japanese GAAP | 3814992000 | 639111000 | 212892000 | 182848000 | 182848000 | 182848000 | 3079546000 | 2682503000 | 570058000 | 545632000 | 570058000 | 476461000 | -92772000 | 40336000 | 383689000 | 912518000 | 55.3 | 22.78 | 1259.734 | 4173273249.614 | 164.7 | 3312821 | 0.1851110521 | 0.168 | 0.3207533269 | 0.0593749858 | 0.1675261704 | 0.0558040489 | 0.047928803 | 0.1248917429 | 0.1005739986 | 165 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp