Company profile

Future Link Network Co.,Ltd.

EDINET
E36801
Securities
9241
Industry
Services
Latest annual securities report
2025-11-28 Annual Securities Report PDF HTML
Latest financial report
2026-04-14 Semiannual Securities Report PDF HTML
Latest filing
2026-08-24 Extraordinary Report PDF HTML
Compare this company

Industry position

Services

View details
Profitability Below average Current Bottom 34% 5-year trend Deteriorating
Financial strength Weak Based on Equity ratio Current Bottom 9% 5-year trend Deteriorating
Growth Below average Current Bottom 31% 5-year trend Improving
Cash generation Above average Current Top 43% 5-year trend Deteriorating

Latest half-year results

H1 FY2026

2025/09/01 - 2026/02/28

Standalone · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥875.57 million, up 4.5% year over year. Operating income was ¥15.21 million, up 594.5% year over year. Net income was -¥2.18 million, up 88.5% year over year.

Revenue ¥875.57M up 4.5% year over year
Operating income ¥15.21M up 594.5% year over year
Net income -¥2.18M up 88.5% year over year
Operating cash flow ¥55.64M
Free cash flow ¥43.71M
Total assets ¥1.05B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Standalone · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Standalone Japanese GAAP

Revenue reached ¥1.52 billion, up 1.0% year over year. Operating income was -¥127.75 million, down 145.4% year over year. Operating margin was -8.4%. Net income was ¥28.56 million, up 1107.0% year over year. ROE was 12.7%; equity ratio was 25.5%; free cash flow was ¥95.3 million.

Revenue ¥1.52B up 1.0% year over year
Operating income -¥127.75M down 145.4% year over year
Net income ¥28.56M up 1107.0% year over year
Total assets¥880.45M
Total equity—
Operating cash flow¥131.74M
Free cash flow¥95.3M

Industry position details

Services

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Below average

Operating margin Bottom 95% / ROE Top 40%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 93%

Growth Below average

Revenue growth Bottom 79% / 3-year revenue CAGR Bottom 63%

Cash generation Above average

Operating cash flow margin Top 47% / Free cash flow margin Top 39%

Profitability Industry position history Deteriorating
2025 Bottom 33% 2024 Bottom 13% 2023 Bottom 6% 2022 Bottom 11% 2021 Top 26%
Financial strength Industry position history Deteriorating
2025 Bottom 10% 2024 Bottom 13% 2023 Bottom 18% 2022 Bottom 31% 2021 Bottom 34%
Growth Industry position history Improving
2025 Bottom 34% 2024 Bottom 43% 2023 Top 46% 2022 Bottom 10%
Cash generation Industry position history Deteriorating
2025 Top 42% 2024 Bottom 16% 2023 Bottom 23% 2022 Bottom 12% 2021 Top 26%
Profitability Operating margin -8.4% Industry median 7.8% Bottom 95% Comparison sample 232
Profitability ROE 12.7% Industry median 10.5% Top 40% Comparison sample 232
Financial strength Equity ratio 25.5% Industry median 55.4% Bottom 93% Comparison sample 232
Growth Revenue growth +1.0% Industry median +7.8% Bottom 79% Comparison sample 220
Growth 3-year revenue CAGR +6.6% Industry median +8.9% Bottom 63% Comparison sample 189
Cash generation Operating cash flow margin 8.7% Industry median 8.1% Top 47% Comparison sample 232
Cash generation Free cash flow margin 6.3% Industry median 3.4% Top 39% Comparison sample 232

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Standalone Japanese GAAP 1518708000 -127746000 -99215000 28558000 28558000 32751000 880451000 656059000 224392000 224392000 224392000 131738000 -36437000 -44499000 95301000 489447000 -27.51 118.5 263.59 851328 0.2548602932 0.255 0.1272683518 0.0324356495 -0.0841149187 -0.0653285556 0.0188041414 0.0867434688 0.062751365 0.0104168122 -1.4536811171 -1.29345816 11.0701606086 0.0025266672 -0.0499151075 4.4488193099 -0.3513703965 -1.3275332877 2.4625466153 0.115813207 -20.2377622378 0.0140627643 -0.0569105691 0.2905109489 116 5304000
FY2024 Standalone Japanese GAAP 1503051000 -52063000 -43260000 2366000 2366000 3145000 878232000 642050000 236181000 236181000 236181000 -38198000 -26963000 135861000 -65161000 438646000 1.43 1128.5 1613.755 1354782825.110 281.33 839522 0.2689278004 0.269 0.0100177406 0.002694049 -0.0346382125 -0.0287814585 0.0015741315 -0.025413642 -0.0433524877 0.0890300788 0.317743415 0.4049518569 1.035559697 0.2085473191 0.0475656112 -2.4247137369 0.568267337 29.8329796265 -0.8282082936 0.1921477608 1.0175266577 0.0087377591 0.1495327103 -0.0124939933 123 4110000
FY2023 Standalone Japanese GAAP 1380174000 -76310000 -72700000 -66536000 -66536000 -65842000 726684000 501227000 225457000 225457000 225457000 26811000 -62453000 -4712000 -35642000 367946000 -81.59 270.9 832250 0.310254526 0.31 -0.2951161419 -0.0915611187 -0.0552901301 -0.0526745179 -0.0482084143 0.0194258115 -0.0258242801 0.1001662795 -0.3923149905 -0.2843842199 0.0708300749 0.0179386394 -0.203123785 1.4746990085 0.1601602948 0.8469483873 0.7275971966 -0.0988341905 0.0657276995 0.0130858186 0.0594059406 0.0431077694 107 4162000
FY2022 Standalone Japanese GAAP 1254514000 -54808000 -56603000 -71608000 713878000 430952000 282926000 282926000 282926000 -56480000 -74363000 -30787000 -130843000 408300000 -87.33 344.4 821500 0.396322621 0.396 -0.2530979832 -0.1003084561 -0.0436886316 -0.0451194646 -0.0570802717 -0.0450214187 -0.1042977599 -0.070369536 -1.5438272707 -1.597809556 -1.8990106965 -0.1551119727 -0.1987459785 -1.3225438015 -6.6230650948 -1.1293729068 -1.7912949871 -0.2835987451 -1.7740648821 0.0026852191 0.1222222222 -0.073816156 101 3990000
FY2021 Standalone Japanese GAAP 1349476000 100782000 94684000 79652000 844938000 491834000 353104000 353104000 353104000 175108000 -9755000 237971000 165353000 569932000 112.82 28.0 3158.960 2588135928.000 430.98 819300 0.4179052191 0.418 0.2255766007 0.0942696387 0.0746823211 0.0701635301 0.0590243917 0.1297599957 0.122531264 90 4308000

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp