Company profile
Choei Inc.
Industry position
Real Estate
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥11.01 billion, up 9.9% year over year. Operating income was ¥1.97 billion, up 9.3% year over year. Operating margin was 17.9%. Net income was ¥996.33 million, down 51.8% year over year. ROE was 8.1%; equity ratio was 16.8%; free cash flow was -¥5.26 billion.
Industry position details
Real Estate
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 15% / ROE Bottom 63%
Equity ratio Bottom 97%
Revenue growth Top 50% / 3-year revenue CAGR Bottom 57%
Operating cash flow margin Top 13% / Free cash flow margin Bottom 94%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 11008008000 | 1968554000 | 1417450000 | 996330000 | 73016327000 | 60713348000 | 12302979000 | 12302979000 | 12302979000 | 2561169000 | -7823097000 | 5363376000 | -5261928000 | 11653547000 | 226.82 | 10.6 | 2404.292 | 10755359832.800 | 2804.44 | 125.0 | 4473400 | 0.1684962734 | 0.168 | 0.0809828254 | 0.0136453043 | 0.1788292668 | 0.1287653497 | 0.0905095636 | 0.2326641659 | -0.4780091003 | 0.5510977868 | 0.0988220413 | 0.0931400886 | -0.0277987352 | -0.5181217616 | 0.0949298061 | 0.0310242195 | 0.3594474033 | -0.8449882411 | 0.3063386963 | -1.2332169034 | 0.0087817807 | -0.5185106564 | 0.0 | 0.0 | 0.0275590551 | 0.0629208754 | 261 | 5051000 | ||||||
| FY2025 | Standalone | Japanese GAAP | 10018008000 | 1800825000 | 1457980000 | 2067597000 | 66685852000 | 54753078000 | 11932774000 | 11932774000 | 11932774000 | 1883978000 | -4240188000 | 4105655000 | -2356210000 | 11552099000 | 471.08 | 4.5 | 2119.860 | 9482981724.000 | 2703.39 | 125.0 | 4473400 | 0.1789401146 | 0.179 | 0.1732704399 | 0.0310050324 | 0.1797587904 | 0.1455359189 | 0.2063880364 | 0.1880591431 | -0.2351974564 | 0.2653477116 | 0.069317964 | -0.0127846126 | -0.0306718773 | 0.6457907146 | 0.0995011872 | 0.1630868068 | -0.4146611691 | -1.1031384974 | 1.8109757767 | -2.9594473786 | 0.1784665845 | 0.6315588959 | 0.1682242991 | 0.0 | 0.016 | 0.0283488422 | 254 | 4752000 | ||||||
| FY2024 | Standalone | Japanese GAAP | 9368596000 | 1824146000 | 1504114000 | 1256294000 | 60651005000 | 50391431000 | 10259573000 | 10259573000 | 10259573000 | 3218611000 | -2016124000 | 1460580000 | 1202487000 | 9802653000 | 288.73 | 7.7 | 2223.221 | 9945356821.400 | 2347.08 | 107.0 | 4473400 | 0.1691575103 | 0.169 | 0.1224509051 | 0.0207134902 | 0.1947085775 | 0.1605484963 | 0.1340962936 | 0.3435531856 | 0.128352957 | 0.370588439 | 0.0225060347 | -0.2168754975 | -0.2490870159 | -0.0830439321 | 0.0668257175 | 0.0819557597 | 0.5967803549 | 0.6436669856 | -0.4505755757 | 1.3301459604 | 0.3730003915 | -0.068823169 | 0.07 | 0.0 | 0.0330578512 | -0.0038801466 | 250 | 4621000 | ||||||
| FY2023 | Standalone | Japanese GAAP | 9162387000 | 2329318000 | 2003047000 | 1370070000 | 56851840000 | 47369406000 | 9482433000 | 9482433000 | 9482433000 | 2015688000 | -5657977000 | 2658382000 | -3642289000 | 7139585000 | 310.07 | 6.7 | 2077.469 | 9293349824.600 | 2169.15 | 100.0 | 4473400 | 0.1667920159 | 0.167 | 0.1444850704 | 0.0240989562 | 0.2542261094 | 0.2186162842 | 0.1495319942 | 0.2199959465 | -0.3975262123 | 0.3225078208 | 0.0810449802 | 0.155755063 | 0.2351579491 | -0.1233740058 | 0.0612270086 | 0.0794449798 | -0.4553248615 | -9.6181728729 | 1.9155134852 | -1.8359178864 | -0.1211186176 | -0.2266809657 | -0.0476190476 | 0.0015896827 | 0.0041493776 | -0.0019363167 | 242 | 4639000 | ||||||
| FY2022 | Standalone | Japanese GAAP | 8475491000 | 2015408000 | 1621693000 | 1562890000 | 53571799000 | 44787254000 | 8784545000 | 8784545000 | 8784545000 | 3700716000 | 656517000 | -2903706000 | 4357233000 | 8123491000 | 400.96 | 4.2 | 1684.032 | 7521392121.600 | 1966.85 | 105.0 | 4466300 | 0.1639770395 | 0.164 | 0.1779135971 | 0.0291737449 | 0.2377924772 | 0.1913391212 | 0.1844011161 | 0.4366373582 | 0.5140980033 | 0.2618715084 | 241 | 4648000 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp