Company profile
ExaWizards Inc.
Industry position
Information & Communication
Profitability
Strong
Current
Top 18%
5-year trend
Improving
Financial strength
Weak
Based on Equity ratio
Current
Bottom 25%
5-year trend
Deteriorating
Growth
Strong
Current
Top 11%
5-year trend
Improving
Cash generation
Above average
Current
Top 36%
5-year trend
Improving
Latest half-year results
H1 FY2026
For H1 FY2026, revenue was ¥5.24 billion, up 14.0% year over year. Operating income was ¥546 million, up 322.9% year over year. Net income was ¥406 million, up 200.3% year over year.
Revenue
¥5.24B
up 14.0% year over year
Operating income
¥546M
up 322.9% year over year
Net income
¥406M
up 200.3% year over year
Operating cash flow
¥686M
Free cash flow
¥141M
Total assets
¥7.86B
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥12 billion, up 22.3% year over year. Operating income was ¥1.59 billion, up 6830.4% year over year. Operating margin was 13.3%. Net income returned to profit at ¥1.53 billion. ROE was 32.3%; equity ratio was 48.1%; free cash flow was ¥685 million.
Revenue
¥12B
up 22.3% year over year
Operating income
¥1.59B
up 6830.4% year over year
Net income
¥1.53B
up 159.5% year over year
Total assets¥9.44B
Total equity—
Operating cash flow¥1.73B
Free cash flow¥685M
Industry position details
Information & Communication
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Profitability
Strong
Operating margin Top 32% / ROE Top 4%
Financial strength
Weak
Based on Equity ratio
Equity ratio Bottom 76%
Growth
Strong
Revenue growth Top 15% / 3-year revenue CAGR Top 7%
Cash generation
Above average
Operating cash flow margin Top 29% / Free cash flow margin Top 43%
Profitability
Industry position history
Improving
2026
Top 18%
2025
Bottom 9%
2024
Bottom 13%
2023
Bottom 15%
2022
Bottom 17%
Financial strength
Industry position history
Deteriorating
2026
Bottom 25%
2025
Bottom 13%
2024
Bottom 27%
2023
Top 14%
2022
Top 11%
Growth
Industry position history
Improving
2026
Top 11%
2025
Top 19%
2024
Top 4%
2023
Top 30%
Cash generation
Industry position history
Improving
2026
Top 36%
2025
Bottom 35%
2024
Bottom 10%
2023
Bottom 22%
2022
Bottom 18%
Profitability
Operating margin
13.3%
Industry median
8.9%
Top 32%
Comparison sample 344
Profitability
ROE
32.3%
Industry median
11.4%
Top 4%
Comparison sample 347
Financial strength
Equity ratio
48.1%
Industry median
66.2%
Bottom 76%
Comparison sample 347
Growth
Revenue growth
+22.3%
Industry median
+8.7%
Top 15%
Comparison sample 329
Growth
3-year revenue CAGR
+29.0%
Industry median
+7.9%
Top 7%
Comparison sample 278
Cash generation
Operating cash flow margin
14.4%
Industry median
8.2%
Top 29%
Comparison sample 344
Cash generation
Free cash flow margin
5.7%
Industry median
4.1%
Top 43%
Comparison sample 344
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 11996000000 | 1594000000 | 1566000000 | 1533000000 | 1533000000 | 1564000000 | 9436000000 | 4685000000 | 4750000000 | 4540000000 | 4750000000 | 1725000000 | -1040000000 | 285000000 | 685000000 | 3979000000 | 18.13 | 31.0 | 562.030 | 48984567695.000 | 53.18 | 87156500 | 0.5033912675 | 0.4812 | 0.3227368421 | 0.162462908 | 0.1328776259 | 0.1305435145 | 0.1277925975 | 0.1437979326 | 0.0571023675 | 0.222709204 | 68.3043478261 | 782.0 | 1.5951086957 | 0.3433940774 | 0.8708152816 | 1.7777777778 | -0.1818181818 | 2.2895927602 | 3.6447876448 | 0.3228058511 | 1.5799744082 | 0.0157603008 | 0.063032368 | 624 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 9811000000 | 23000000 | 2000000 | -2576000000 | -2576000000 | -2550000000 | 7024000000 | 4484000000 | 2539000000 | 2409000000 | 2539000000 | 621000000 | -880000000 | -221000000 | -259000000 | 3008000000 | -31.26 | 29.13 | 85804200 | 0.3614749431 | 0.3431 | -1.0145726664 | -0.3667425968 | 0.0023443074 | 0.0002038528 | -0.2625624299 | 0.0632963001 | -0.02639894 | 0.1702051527 | 1.0754098361 | 1.0060606061 | -3.2229508197 | -0.2927197664 | -0.4904675898 | 4.152284264 | 0.7019979682 | -1.156848829 | 0.9177777778 | -0.1378618515 | -3.168 | 0.0080191162 | 0.0711678832 | 587 | ||||||||||||
| FY2024 | Consolidated | Japanese GAAP | 8384000000 | -305000000 | -330000000 | -610000000 | -610000000 | -633000000 | 9931000000 | 4948000000 | 4983000000 | 4892000000 | 4983000000 | -197000000 | -2953000000 | 1409000000 | -3150000000 | 3489000000 | -7.5 | 59.65 | 85121600 | 0.5017621589 | 0.4926 | -0.1224162151 | -0.0614238244 | -0.0363788168 | -0.039360687 | -0.0727576336 | -0.0234971374 | -0.3757156489 | 0.4995528528 | 0.1931216931 | 0.12 | -3.3262411348 | 0.2509132133 | -0.2470534905 | -3.7746478873 | -5.1138716356 | 12.419047619 | -6.645631068 | -0.3330147199 | -3.3604651163 | 0.0208409787 | 0.4691689008 | 548 | ||||||||||||
| FY2023 | Consolidated | Japanese GAAP | 5591000000 | -378000000 | -375000000 | -141000000 | -141000000 | -155000000 | 7939000000 | 1321000000 | 6618000000 | 6540000000 | 6618000000 | 71000000 | -483000000 | 105000000 | -412000000 | 5231000000 | -1.72 | 78.53 | 83383800 | 0.8336062476 | 0.8237 | -0.0213055304 | -0.0177604232 | -0.0676086568 | -0.0670720801 | -0.0252191021 | 0.0126989805 | -0.0736898587 | 0.1621543027 | -0.8766849205 | -2.8473376424 | -0.0258798193 | 0.009290584 | -0.0023584319 | 1.9324301999 | 0.3111326947 | -0.9729242366 | 0.3913779528 | -0.0554140252 | 0.0391061453 | 0.0432311919 | 0.0626780627 | 373 | ||||||||||||
| FY2022 | Consolidated | Japanese GAAP | 4810893000 | -201419000 | -97470000 | -137443000 | -137443000 | -179222000 | 7865921000 | 1232275000 | 6633645000 | 6589363000 | 6633645000 | 24212000 | -701151000 | 3878007000 | -676939000 | 5537876000 | -1.79 | 82.44 | 79928400 | 0.8433398962 | 0.8377 | -0.0207190768 | -0.0174732241 | -0.0418672791 | -0.0202602718 | -0.0285691243 | 0.0050327455 | -0.1407096354 | 351 |
Source filings
Select a document type to load the filings list.
Select a filing type to load the list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp