Company profile

W TOKYO Inc.

EDINET: E38687
Securities: 9159
Industry: Services
Latest annual securities report: 2026-09-18 Annual Securities Report PDF HTML
Latest financial report: —
Latest filing: 2026-10-01 Treasury Share Repurchase Status Report PDF HTML

Compare this company

Industry position

Services

View details

Profitability Above average Current Top 37% 5-year trend Deteriorating

Financial strength Above average Based on Equity ratio Current Top 44% 5-year trend Improving

Growth Above average Current Top 43% 5-year trend Broadly stable

Cash generation Above average Current Top 41% 5-year trend Deteriorating

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Standalone · Japanese GAAP · Cumulative YTD

Half-year financial data

Annual key financial indicators

FY2026

Standalone Japanese GAAP

Revenue reached ¥4.38 billion, up 11.5% year over year. Operating income was ¥398.68 million, up 13.4% year over year. Operating margin was 9.1%. Net income was ¥251.9 million, up 45.5% year over year. ROE was 13.8%; equity ratio was 58.9%; free cash flow was ¥309.57 million.

Revenue ¥4.38B up 11.5% year over year

Operating income ¥398.68M up 13.4% year over year

Net income ¥251.9M up 45.5% year over year

Total assets¥3.1B

Total equity—

Operating cash flow¥343.32M

Free cash flow¥309.57M

Industry position details

Services

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Above average

Operating margin Top 41% / ROE Top 34%

Financial strength Above average

Based on Equity ratio

Equity ratio Top 44%

Growth Above average

Revenue growth Top 32% / 3-year revenue CAGR Bottom 54%

Cash generation Above average

Operating cash flow margin Bottom 51% / Free cash flow margin Top 31%

Profitability Industry position history Deteriorating

2026 Top 37% 2025 Top 44% 2024 Top 22% 2023 Top 11%

Financial strength Industry position history Improving

2026 Top 44% 2025 Top 41% 2024 Top 49% 2023 Bottom 31%

Growth Industry position history Broadly stable

2026 Top 43% 2025 Bottom 19% 2024 Top 42%

Cash generation Industry position history Deteriorating

2026 Top 41% 2025 Top 21% 2024 Bottom 42% 2023 Top 8%

Profitability Operating margin 9.1% Industry median 7.4% Top 41% Comparison sample 321

Profitability ROE 13.8% Industry median 10.2% Top 34% Comparison sample 324

Financial strength Equity ratio 58.9% Industry median 55.5% Top 44% Comparison sample 324

Growth Revenue growth +11.5% Industry median +6.8% Top 32% Comparison sample 307

Growth 3-year revenue CAGR +6.6% Industry median +6.9% Bottom 54% Comparison sample 243

Cash generation Operating cash flow margin 7.8% Industry median 7.9% Bottom 51% Comparison sample 320

Cash generation Free cash flow margin 7.1% Industry median 2.9% Top 31% Comparison sample 320

Annual financial data

Fiscal year	Scope	Accounting standard	Revenue	Operating income	Ordinary income	Net income	Total assets	Total liabilities	Net assets	Shareholders' equity	Equity for ratio	Operating cash flow	Investing cash flow	Financing cash flow	Free cash flow	Cash and cash equivalents	Basic EPS	P/E	Share price	Market cap	Book value per share	Shares issued	Equity ratio	Official equity ratio	ROE	ROA	Operating margin	Ordinary income margin	Net margin	Operating cash flow margin	Free cash flow margin	Revenue YoY	Operating income YoY	Ordinary income YoY	Net income YoY	Total assets YoY	Equity YoY	Operating cash flow YoY	Investing cash flow YoY	Financing cash flow YoY	Free cash flow YoY	Cash and cash equivalents YoY	EPS YoY	Shares issued YoY	Employees YoY	Average salary YoY	Employees	Average salary
FY2026	Standalone	Japanese GAAP	4375733000	398676000	394505000	251899000	3102236000	1275942000	1826294000	1826294000	1826294000	343319000	-33753000	-109187000	309566000	2044876000	96.64	19.37	1871.9168	5159189892.4800	700.22	2756100	0.5887024714	0.589	0.1379290519	0.0811991738	0.0911106779	0.0901574662	0.0575672693	0.0784597689	0.0707460899	0.1146455944	0.1338682108	0.1550465673	0.4554746634	0.1996249041	0.1622659137	-0.3962411806	0.5971811151	0.8087351192	-0.361514219	0.1086355203	0.4964385259	0.0006171943	0.1111111111	-0.0086123975	60	6065465
FY2025	Standalone	Japanese GAAP	3925672000	351607000	341549000	173070000	2586005000	1014682000	1571322000	1571322000	1571322000	568636000	-83792000	-570868000	484844000	1844498000	64.58	26.19	1691.3502	4658654990.8800	602.85	2754400	0.6076252753	0.608	0.1101429242	0.0669256247	0.0895660667	0.0870039575	0.0440867194	0.1448506141	0.1235059883	-0.0081106239	-0.3079174556	-0.3116526632	-0.4716629779	-0.1653104871	-0.0488647734	2.0396801215	-2.0537556033	-1.8498941651	2.0372606996	-0.0445594738	-0.4758116883	0.0174124391	0.0384615385	-0.0216931342	54	6118157
FY2024	Standalone	Japanese GAAP	3957772000	508042000	496187000	327575000	3098164000	1446114000	1652049000	1652049000	1652049000	187071000	-27439000	-200312000	159632000	1930521000	123.2	22.01	2711.632	7341092848.320	610.24	2707260	0.5332348449	0.533	0.1982840703	0.1057319755	0.1283656562	0.1253702841	0.0827675268	0.047266745	0.040333804	0.0944636252	-0.212823715	-0.2004192994	-0.1938520374	-0.0078166332	0.3002812995	-0.7836221325	-1.5910775064	-4.5819251471	-0.8247687378	-0.0206376617	-0.2559937194	0.0460819165	0.1818181818	0.0432065619	52	6253822
FY2023	Standalone	Japanese GAAP	3616175000	645398000	620559000	406346000	3122572000	1852040000	1270532000	1270532000	1270532000	864557000	46422000	55923000	910979000	1971202000	165.59	41.13	6810.7167	17626134819.6000	490.93	2588000	0.4068863744	0.407	0.319823507	0.1301318272	0.1784753227	0.1716064626	0.1123690087	0.2390805202	0.2519178414																44	5994807

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp