Company profile

Emimen Co., Ltd.

EDINET
E38969
Securities
9237
Industry
Services
Latest annual securities report
2026-01-30 Annual Securities Report PDF HTML
Latest financial report
2026-06-16 Amended Semiannual Securities Report PDF HTML
Latest filing
2026-08-18 Extraordinary Report PDF HTML
Compare this company

Industry position

Services

View details
Profitability Below average Current Bottom 35% 5-year trend Deteriorating
Financial strength Above average Based on Equity ratio Current Top 37% 5-year trend Broadly stable
Growth Very strong Based on Revenue growth Current Top 4% 5-year trend Broadly stable
Cash generation Weak Current Bottom 25% 5-year trend Deteriorating

Latest half-year results

H1 FY2026

2025/11/01 - 2026/04/30

Standalone · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥1.15 billion, up 34.3% year over year. Operating income was ¥34.7 million, up 16.4% year over year. Net income was ¥25.62 million, down 33.1% year over year.

Revenue ¥1.15B up 34.3% year over year
Operating income ¥34.7M up 16.4% year over year
Net income ¥25.62M down 33.1% year over year
Operating cash flow -¥13.73M
Free cash flow -¥40.36M
Total assets ¥1.52B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Standalone · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Standalone Japanese GAAP

Revenue reached ¥1.87 billion, up 43.9% year over year. Operating income moved into a loss of -¥18.85 million. Operating margin was -1.0%. Net income was ¥89.67 million, down 50.1% year over year. ROE was 12.4%; equity ratio was 62.8%; free cash flow was -¥124.92 million.

Revenue ¥1.87B up 43.9% year over year
Operating income -¥18.85M down 108.7% year over year
Net income ¥89.67M down 50.1% year over year
Total assets¥1.15B
Total equity—
Operating cash flow¥76.77M
Free cash flow-¥124.92M

Industry position details

Services

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Below average

Operating margin Bottom 90% / ROE Top 43%

Financial strength Above average
Based on Equity ratio

Equity ratio Top 37%

Growth Very strong
Based on Revenue growth

Revenue growth Top 4%

Cash generation Weak

Operating cash flow margin Bottom 72% / Free cash flow margin Bottom 81%

Profitability Industry position history Deteriorating
2025 Bottom 35% 2024 Top 12% 2023 Top 17%
Financial strength Industry position history Broadly stable
2025 Top 37% 2024 Top 34% 2023 Top 42%
Growth Industry position history Broadly stable
2025 Top 4% 2024 Top 3%
Cash generation Industry position history Deteriorating
2025 Bottom 24% 2024 Top 30% 2023 Top 22%
Profitability Operating margin -1.0% Industry median 7.8% Bottom 90% Comparison sample 232
Profitability ROE 12.4% Industry median 10.5% Top 43% Comparison sample 232
Financial strength Equity ratio 62.8% Industry median 55.4% Top 37% Comparison sample 232
Growth Revenue growth +43.9% Industry median +7.8% Top 4% Comparison sample 220
Cash generation Operating cash flow margin 4.1% Industry median 8.1% Bottom 72% Comparison sample 232
Cash generation Free cash flow margin -6.7% Industry median 3.4% Bottom 81% Comparison sample 232

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Standalone Japanese GAAP 1872987000 -18854000 -19895000 89670000 89670000 89670000 1153626000 429484000 724141000 724141000 724141000 76765000 -201680000 13955000 -124915000 657258000 -0.28 49.9 178.41 2029540 0.6277086335 0.628 0.1238294752 0.0777288307 -0.0100662738 -0.0106220705 0.047875399 0.0409853352 -0.0666929349 0.4389373148 -1.0869621368 -1.0930525154 -0.500851675 0.0221789039 0.0048832814 -0.5145818315 -3.5205540862 -0.754895934 -2.1003012473 -0.136351631 -1.0031362007 0.0021479466 0.4672131148 0.1430913349 179 4881000
FY2024 Standalone Japanese GAAP 1301646000 216807000 213804000 179646000 1128595000 407972000 720622000 720622000 720622000 158142000 -44614000 56935000 113528000 761025000 89.28 18.9 1687.392 3417289404.480 355.84 2025190 0.6385124868 0.639 0.2492929719 0.1591766754 0.1665637201 0.1642566412 0.1380144832 0.1214938624 0.0872187984 0.5985101076 0.8908356735 1.1841250383 0.6954613664 0.4309850333 0.5517637153 0.5085279304 -3.7644169158 -0.8121626615 0.1891733356 0.2886497562 0.4024505184 0.0440469133 0.5443037975 0.0106508876 122 4270000
FY2023 Standalone Japanese GAAP 814287000 114662000 97890000 105957000 788684000 324294000 464389000 464389000 464389000 104832000 -9364000 303108000 95468000 590560000 63.66 21.5 1368.690 2654916427.500 239.41 1939750 0.5888150387 0.589 0.2281643191 0.1343465824 0.1408127601 0.1202155997 0.1301224261 0.1287408494 0.1172412184 79 4225000

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp