Company profile
HIRAGA CO., LTD.
Industry position
Other Products
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥9.97 billion, up 1.8% year over year. Operating income was ¥215.98 million, down 40.9% year over year. Operating margin was 2.2%. Net income was ¥188.55 million, down 39.5% year over year. ROE was 4.2%; equity ratio was 59.2%; free cash flow was ¥58.39 million.
Industry position details
Other Products
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 72% / ROE Bottom 69%
Equity ratio Bottom 56%
Revenue growth Bottom 53% / 3-year revenue CAGR Top 44%
Operating cash flow margin Bottom 72% / Free cash flow margin Bottom 57%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 9967190000 | 215983000 | 288557000 | 188549000 | 7503113000 | 3063145000 | 4439967000 | 3969853000 | 4439967000 | 352301000 | -293916000 | 23862000 | 58385000 | 2338376000 | 65.58 | 14.9 | 977.142 | 3923796758.070 | 1544.35 | 40.0 | 4015585 | 0.5917499843 | 0.592 | 0.0424663066 | 0.0251294363 | 0.0216693973 | 0.0289506872 | 0.0189169666 | 0.0353460705 | 0.0058577192 | 0.6099420555 | 0.0178824038 | -0.4087322879 | -0.3411624758 | -0.3954573291 | 0.042069213 | 0.0717500988 | -0.3577033447 | 0.4484045139 | 1.1159881008 | 2.7294793996 | 0.0364544596 | -0.3948509735 | 0.0 | 0.0 | 0.0269360269 | 0.0123207061 | 305 | 5505000 | ||||||
| FY2025 | Standalone | Japanese GAAP | 9792084000 | 365288000 | 437979000 | 311887000 | 7200206000 | 3057480000 | 4142726000 | 3896302000 | 4142726000 | 548502000 | -532847000 | -205728000 | 15655000 | 2256130000 | 108.37 | 9.8 | 1062.026 | 4264655675.210 | 1440.96 | 40.0 | 4015585 | 0.5753621494 | 0.575 | 0.0752854521 | 0.0433163996 | 0.0373044185 | 0.0447278639 | 0.0318509318 | 0.0560148381 | 0.0015987404 | 0.3691058411 | -0.0163591175 | -0.2610995475 | -0.2252081247 | -0.4480374338 | -0.0982088812 | 0.0009633369 | -0.0860021363 | -0.5532633727 | -0.6305490168 | -0.9391005318 | -0.0777012374 | -0.4468660678 | 0.0 | 0.0 | -0.0033557047 | 0.0602456619 | 297 | 5438000 | ||||||
| FY2024 | Standalone | Japanese GAAP | 9954938000 | 494367000 | 565286000 | 565051000 | 7984339000 | 3845599000 | 4138739000 | 3699663000 | 4138739000 | 600113000 | -343050000 | -126171000 | 257063000 | 2446203000 | 195.92 | 4.7 | 920.824 | 3697647042.040 | 1436.46 | 40.0 | 4015585 | 0.5183571239 | 0.518 | 0.1365273336 | 0.070769916 | 0.0496604801 | 0.0567844822 | 0.0567608759 | 0.060282947 | 0.0258226621 | 0.2041649653 | 0.1047961436 | 0.0772564734 | 0.0799792902 | 0.4274479786 | 0.2121923703 | 0.2281569244 | 0.2759294459 | -2.6797674468 | 0.8329542385 | -0.3183305578 | 0.056533226 | 0.4327921603 | 0.3333333333 | 0.0 | -0.0165016502 | 0.0054891198 | 298 | 5129000 | ||||||
| FY2023 | Standalone | Japanese GAAP | 9010656000 | 458913000 | 523423000 | 395847000 | 6586693000 | 3216814000 | 3369878000 | 3221303000 | 3369878000 | 470334000 | -93226000 | -755308000 | 377108000 | 2315311000 | 136.74 | 6.9 | 943.506 | 3788728541.010 | 1166.69 | 30.0 | 4015585 | 0.5116191084 | 0.512 | 0.1174662703 | 0.0600979885 | 0.0509300322 | 0.0580893333 | 0.0439309857 | 0.0521975315 | 0.0418513369 | 0.2193944713 | 0.0590818887 | -0.1718808365 | -0.1241072445 | 0.0251783749 | -0.0726990263 | 0.1029538304 | 0.9727864906 | 0.8201207865 | -4.2050720143 | 2.3474928446 | -0.1404118489 | 0.0271935096 | 1.0 | 0.0 | -0.0590062112 | 0.0267713366 | 303 | 5101000 | ||||||
| FY2022 | Standalone | Japanese GAAP | 8507988000 | 554163000 | 597588000 | 386125000 | 7103080000 | 4047758000 | 3055321000 | 2868928000 | 3055321000 | 238411000 | -518270000 | -145110000 | -279859000 | 2693512000 | 133.12 | 8.1 | 1078.272 | 4329892869.120 | 1054.23 | 15.0 | 4015585 | 0.4301403053 | 0.43 | 0.126377883 | 0.0543602212 | 0.065134436 | 0.070238463 | 0.0453838205 | 0.0280220188 | -0.0328936759 | 0.1126802885 | 0.2575993742 | 8.6480204743 | 5.9742428663 | 6.681480892 | 0.0093454704 | 0.1353010313 | -0.6864494272 | -0.2261115606 | -1.1583636088 | -1.8288066575 | -0.1362743592 | 6.6992481203 | 0.0 | 0.0 | 0.0388958595 | 322 | 4968000 | |||||||
| FY2021 | Standalone | Japanese GAAP | 6765261000 | 57438000 | 85685000 | 50267000 | 7037313000 | 4346113000 | 2691199000 | 2482904000 | 2691199000 | 760359000 | -422694000 | 916309000 | 337665000 | 3118481000 | 17.29 | 73.8 | 1276.002 | 5123894491.170 | 927.34 | 4015585 | 0.3824185453 | 0.382 | 0.0186782917 | 0.0071429251 | 0.0084901381 | 0.0126654389 | 0.0074301642 | 0.1123916727 | 0.0499115999 | -0.1802642634 | -0.779082916 | -0.7181729675 | -0.8189718196 | 0.329721999 | 0.0538773042 | 0.3791208991 | -0.2364788374 | 16.9097996319 | 0.6118969081 | 0.6725499019 | -0.7714776632 | 0.0 | 0.0420711974 | -0.0414912808 | 322 | 4782000 | |||||||||
| FY2020 | Standalone | Japanese GAAP | 8252978000 | 259998000 | 304034000 | 277675000 | 5292319000 | 2738701000 | 2553617000 | 2476285000 | 2553617000 | 551336000 | -341853000 | -57594000 | 209483000 | 1864507000 | 75.66 | 5.4 | 408.564 | 1640623469.940 | 877.57 | 15.0 | 4015585 | 0.4825138092 | 0.483 | 0.1087379196 | 0.0524675478 | 0.0315035373 | 0.0368393082 | 0.0336454308 | 0.0668044917 | 0.0253827164 | 0.1982553529 | 0.0586148104 | 0.1132720173 | 0.131196702 | 0.0380645475 | 0.0511595028 | -0.0408236932 | 0.5752862216 | -3.7379562219 | 0.647878799 | -0.5588419873 | 0.0886881955 | 0.0418617461 | 0.0 | 0.0 | 0.0131147541 | 0.0152625153 | 309 | 4989000 | ||||||
| FY2019 | Standalone | Japanese GAAP | 7796016000 | 233544000 | 268772000 | 267493000 | 5034744000 | 2372441000 | 2662302000 | 2573721000 | 2662302000 | 349991000 | 124857000 | -163563000 | 474848000 | 1712618000 | 72.62 | 5.4 | 392.148 | 1574703626.580 | 722.79 | 15.0 | 4015585 | 0.528785972 | 0.529 | 0.1004743264 | 0.0531294143 | 0.0299568395 | 0.0344755578 | 0.0343114996 | 0.0448935713 | 0.0609090592 | 0.2065546681 | 0.0413120612 | 8.5095077161 | 4.0249967282 | 1.3860721103 | 0.0149523079 | 0.0677974463 | 10.0153589526 | 7.2475356517 | -0.1261877221 | 39.2823210044 | 0.2221357965 | 1.3856767411 | -0.25 | -0.0408805031 | 305 | 4914000 | ||||||||
| FY2018 | Standalone | Japanese GAAP | 7486724000 | 24559000 | 53487000 | 112106000 | 4960572000 | 2467306000 | 2493265000 | 2748070000 | 2493265000 | 31773000 | -19985000 | -145236000 | 11788000 | 1401332000 | 30.44 | 14.8 | 450.512 | 676.89 | 20.0 | 0.5026164321 | 0.503 | 0.0449635318 | 0.0225994099 | 0.00328034 | 0.0071442463 | 0.0149739726 | 0.0042439123 | 0.0015745204 | 0.6570302234 | -0.0837091382 | -0.9304011449 | -0.8605198788 | -0.5466526478 | -0.0239717173 | 0.0471793842 | -0.9251470062 | 0.7989578199 | -0.1604861328 | -0.9637364835 | -0.0869498645 | -0.5466190051 | 0.3333333333 | -0.0215384615 | 318 | |||||||||||
| FY2017 | Standalone | Japanese GAAP | 8170685000 | 352865000 | 383474000 | 247285000 | 5082406000 | 2701471000 | 2380934000 | 2691215000 | 2380934000 | 424472000 | -99407000 | -125151000 | 325065000 | 1534781000 | 67.14 | 6.6 | 443.124 | 646.4 | 15.0 | 0.4684659195 | 0.468 | 0.1038605018 | 0.0486551055 | 0.0431867096 | 0.0469329071 | 0.0302649044 | 0.0519506014 | 0.0397843021 | 0.2234137623 | -0.0664559113 | -0.086984421 | -0.0703525385 | -0.2511371414 | 0.0042694839 | 0.1112421053 | 0.1347880253 | -4.0848746276 | 0.5391557947 | -0.1998951457 | 0.1497632348 | -0.2510875627 | 0.0 | 0.0317460317 | 325 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp