Company profile
Berg Earth co.,Ltd.
Latest half-year results
H1 FY2026
For H1 FY2026, revenue was ¥3.5 billion, up 9.1% year over year. Operating income was -¥43.9 million, up 81.1% year over year. Net income was -¥12.28 million, up 80.3% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2025
Revenue reached ¥6.11 billion, up 4.1% year over year. Operating income was ¥63.07 million, up 1131.5% year over year. Operating margin was 1.0%. Net income was ¥48.33 million, up 21.0% year over year. ROE was 2.6%; equity ratio was 37.4%; free cash flow was -¥243.68 million.
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | Standalone | Japanese GAAP | 6110754000 | 63065000 | 51644000 | 48327000 | 48327000 | 60299000 | 4962838000 | 3108062000 | 1854776000 | 1841687000 | 1854776000 | 329887000 | -573568000 | 196533000 | -243681000 | 873211000 | 3.21 | 927.1 | 2975.991 | 4801999557.780 | 1149.75 | 10.0 | 1613580 | 0.3737329326 | 0.374 | 0.0260554374 | 0.009737775 | 0.0103203304 | 0.0084513302 | 0.0079085167 | 0.0539846638 | -0.039877403 | 3.1152647975 | 0.0412569744 | 11.3149775434 | 2.2659394534 | 0.2101111779 | 0.0585237942 | 0.0031900428 | 1.9596630211 | -1.3751604648 | 2.5964754968 | -0.8741088252 | -0.0512278361 | 2.7932960894 | 0.0 | 0.0019124495 | 0.0216450216 | -0.0006871184 | 236 | 4005289 | ||||
| FY2024 | Standalone | Japanese GAAP | 5868632000 | 5121000 | -40795000 | 39936000 | 39936000 | 54111000 | 4688452000 | 2839574000 | 1848878000 | 1842757000 | 1848878000 | 111461000 | -241486000 | 54646000 | -130025000 | 920359000 | -1.79 | 122.4 | 1148.25 | 10.0 | 1610500 | 0.3943472174 | 0.394 | 0.0216001272 | 0.0085179501 | 0.0008726054 | -0.0069513645 | 0.0068049931 | 0.0189926715 | -0.02215593 | -5.5865921788 | 0.0407394626 | -0.913129771 | -1.6334627329 | -0.4882099651 | -0.0207788736 | -0.0085169137 | -0.3719374761 | -1.9003843382 | 1.2949724168 | -2.380190642 | -0.0698681042 | -1.0936682365 | 0.0 | 0.0 | 0.0266666667 | 0.0221460041 | 231 | 4008043 | ||||||
| FY2023 | Standalone | Japanese GAAP | 5638906000 | 58950000 | 64400000 | 78032000 | 78032000 | 84830000 | 4787940000 | 2923180000 | 1864760000 | 1861742000 | 1864760000 | 177468000 | -83260000 | -185258000 | 94208000 | 989493000 | 19.11 | 166.9 | 3189.459 | 5136623719.500 | 1158.11 | 10.0 | 1610500 | 0.3894702106 | 0.389 | 0.0418455994 | 0.0162976144 | 0.0104541555 | 0.011420655 | 0.0138381452 | 0.0314720621 | 0.0167067867 | 0.5232862376 | 0.0498144223 | 2.2123589995 | 2.6466797924 | -0.6143539866 | -0.0193428245 | 0.2411618237 | -0.4849461055 | 0.8218984098 | -4.7544940518 | 1.7663922424 | -0.0843809742 | -0.7290898781 | 0.0 | 0.1130693206 | -0.0044247788 | 0.028758887 | 225 | 3921204 | ||||
| FY2022 | Standalone | Japanese GAAP | 5371336000 | 18351000 | -39109000 | 202341000 | 202341000 | 192485000 | 4882379000 | 3379947000 | 1502431000 | 1502080000 | 1502431000 | 344562000 | -467486000 | 49343000 | -122924000 | 1080682000 | 70.54 | 39.2 | 2765.168 | 4000921579.200 | 1038.54 | 10.0 | 1446900 | 0.3077251889 | 0.308 | 0.1346757355 | 0.0414431162 | 0.0034164685 | -0.0072810563 | 0.0376705162 | 0.0641482864 | -0.0228851816 | 0.1417635384 | 0.0295406592 | 1.897754513 | 0.0754154945 | 0.6558454312 | 0.1197896097 | 0.5466672294 | -0.2844581966 | 0.1063008157 | -0.8230330027 | -1.9583884864 | 0.1205663169 | -0.3096496379 | 0.0 | 0.1393810536 | 0.0044444444 | 0.024247082 | 226 | 3811587 | ||||
| FY2021 | Standalone | Japanese GAAP | 5217216000 | -20441000 | -42299000 | 122198000 | 122198000 | 119682000 | 4360086000 | 3388686000 | 971399000 | 971670000 | 971399000 | 481540000 | -523091000 | 278826000 | -41551000 | 964407000 | 102.18 | 24.4 | 2493.192 | 3166104520.800 | 765.05 | 10.0 | 1269900 | 0.2227935412 | 0.223 | 0.1257958882 | 0.0280265114 | -0.00391799 | -0.0081075807 | 0.0234220703 | 0.0922982679 | -0.0079642093 | 0.0978665101 | 0.0132617793 | 0.8225407381 | 0.7312694167 | 1.5698922224 | 0.1184628929 | 0.1361803761 | 0.5461676529 | 0.1362205739 | -0.4778157955 | 0.8587387767 | 0.3233333928 | 1.5543319047 | 0.0 | 0.0 | -0.0625 | 0.0136473879 | 225 | 3721355 | ||||
| FY2020 | Standalone | Japanese GAAP | 5148932000 | -115187000 | -157403000 | -214423000 | -214423000 | -186413000 | 3898284000 | 3043315000 | 854969000 | 854632000 | 854969000 | 311441000 | -605584000 | 533961000 | -294143000 | 728771000 | -184.33 | 673.35 | 10.0 | 1269900 | 0.219319321 | 0.219 | -0.2507962277 | -0.0550044584 | -0.022371047 | -0.0305700289 | -0.0416441701 | 0.0604865242 | -0.0571269925 | -0.0542505289 | 0.0599572347 | -3.3645563904 | -3.9072791415 | -55.9214228829 | 0.2303263125 | -0.2239188707 | 0.2114508657 | -1.876979282 | 9.0150255179 | -7.3137073925 | 0.4894185355 | -11.4715832206 | 0.0 | 0.0 | 0.0126582278 | -0.001572463 | 240 | 3671252 | |||||||
| FY2019 | Standalone | Japanese GAAP | 4857679000 | 48714000 | 54141000 | -3767000 | -3767000 | 10241000 | 3168496000 | 2066847000 | 1101649000 | 1101375000 | 1101649000 | 257081000 | -210493000 | -66620000 | 46588000 | 489299000 | -14.78 | 867.24 | 10.0 | 1269900 | 0.3476883039 | 0.348 | -0.0034194194 | -0.0011888921 | 0.010028246 | 0.0111454462 | -0.0007754732 | 0.0529225995 | 0.0095905884 | -0.6765899865 | 0.037185493 | -0.0389820477 | -0.1475871841 | -1.1289538546 | -0.0079613666 | -0.028379134 | 0.6288474941 | -0.1359149951 | -1.4392836419 | 2.6955271682 | -0.0369419054 | -1.4601494396 | 0.0 | 0.0533333333 | 237 | 3677034 | |||||||||
| FY2018 | Standalone | Japanese GAAP | 4683520000 | 50690000 | 63515000 | 29212000 | 29212000 | 15332000 | 3193924000 | 2060098000 | 1133826000 | 1132943000 | 1133826000 | 157830000 | -185307000 | 151656000 | -27477000 | 508068000 | 32.12 | 59.5 | 1911.140 | 892.55 | 10.0 | 0.3549946711 | 0.355 | 0.0257640943 | 0.0091461162 | 0.0108230562 | 0.0135613812 | 0.0062371891 | 0.0336990127 | -0.0058667413 | 0.3113325031 | 0.0171349644 | 3.9270123571 | 3.8829830693 | 1.422272977 | 0.0529278618 | 0.0233566918 | -0.2244835787 | -0.7471079055 | 2.5235071928 | -1.2819570861 | 0.2106686619 | 1.6779231743 | 0.0 | 0.0514018692 | 225 | |||||||||
| FY2017 | Standalone | Japanese GAAP | 4604620000 | -17318000 | -22031000 | -69178000 | -69178000 | -76138000 | 3033374000 | 1925425000 | 1107948000 | 1104946000 | 1107948000 | 203516000 | -106065000 | -99544000 | 97451000 | 419659000 | -47.38 | 872.57 | 10.0 | 0.3652526856 | 0.365 | -0.0624379484 | -0.0228056283 | -0.0037610053 | -0.0047845425 | -0.0150236067 | 0.0441982183 | 0.0211637442 | -0.2110595188 | 0.0526835587 | -0.6577007753 | -5.3410837438 | -5.9480008583 | -0.0332439574 | -0.0598978397 | 5.1944765045 | 0.7451751088 | -1.3427630031 | 1.2096861303 | -0.0048540927 | -0.7593761604 | 0.0 | -0.0138248848 | 214 | |||||||||||
| FY2016 | Standalone | Japanese GAAP | 4374173000 | -10447000 | 5075000 | 13981000 | 13981000 | 58732000 | 3137683000 | 1959142000 | 1178540000 | 1177805000 | 1178540000 | -48520000 | -416227000 | -42490000 | -464747000 | 421706000 | -26.93 | -35.9 | 928.16 | 10.0 | 0.3756083709 | 0.375 | 0.011862983 | 0.0044558357 | -0.0023883372 | 0.0011602193 | 0.0031962613 | -0.0110923825 | -0.1062479696 | -0.3713330858 | 217 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp