Company profile
WDBココ株式会社
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥4.82 billion, down 9.6% year over year. Operating income was ¥957.2 million, down 26.7% year over year. Operating margin was 19.9%. Net income was ¥679.31 million, down 25.6% year over year. ROE was 14.2%; equity ratio was 83.8%; free cash flow was ¥490.01 million.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 15% / ROE Top 33%
Equity ratio Top 5%
Revenue growth Bottom 94% / 3-year revenue CAGR Bottom 56%
Operating cash flow margin Top 33% / Free cash flow margin Top 20%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 4815813000 | 957203000 | 964450000 | 679306000 | 5704206000 | 921263000 | 4782942000 | 4782942000 | 4782942000 | 570538000 | -80533000 | -207029000 | 490005000 | 3761639000 | 282.47 | 9.19 | 2595.8993 | 6243137816.5000 | 1988.87 | 95.0 | 2405000 | 0.8384939113 | 0.838 | 0.1420268111 | 0.1190886164 | 0.1987624935 | 0.2002673277 | 0.1410573874 | 0.1184717928 | 0.1017491751 | 0.3363189011 | -0.095929271 | -0.2671698159 | -0.2635402604 | -0.2558804424 | 0.0212315027 | 0.1133418047 | -0.4833258018 | 0.0883228618 | -0.0571873564 | -0.5176717366 | 0.0813458845 | -0.2558942072 | 0.1875 | 0.0 | -0.0883392226 | -0.0387449989 | 516 | 4565000 | ||||||
| FY2025 | Standalone | Japanese GAAP | 5326810000 | 1306173000 | 1309576000 | 912899000 | 5585615000 | 1289591000 | 4296023000 | 4296023000 | 4296023000 | 1104251000 | -88335000 | -195830000 | 1015916000 | 3478664000 | 379.61 | 9.26 | 3515.1886 | 8454028583.0000 | 1786.4 | 80.0 | 2405000 | 0.7691226481 | 0.769 | 0.2124986295 | 0.1634375087 | 0.2452073567 | 0.2458462006 | 0.1713781794 | 0.2073006171 | 0.1907175214 | 0.2107426043 | 0.1590806228 | 0.0261951508 | 0.0286472836 | 0.0641981843 | 0.1989262152 | 0.2055269297 | 0.4300027713 | 0.0379756485 | -0.7652679497 | 0.4931597049 | 0.3084679103 | 0.0636312693 | 0.0666666667 | 0.0 | 0.123015873 | 0.1504360465 | 566 | 4749000 | ||||||
| FY2024 | Standalone | Japanese GAAP | 4595720000 | 1272831000 | 1273105000 | 857828000 | 4658848000 | 1095241000 | 3563606000 | 3563606000 | 3563606000 | 772202000 | -91822000 | -110935000 | 680380000 | 2658578000 | 356.9 | 12.9 | 4604.01 | 11072644050.00 | 1481.82 | 75.0 | 2405000 | 0.7649114116 | 0.765 | 0.2407190918 | 0.1841287803 | 0.2769600846 | 0.2770197053 | 0.1866580209 | 0.1680263375 | 0.1480464432 | 0.2101428972 | 0.1290005992 | 0.172224806 | 0.1702376039 | 0.1535760632 | 0.2725869705 | 0.2714522418 | 0.4922008456 | 0.6969280888 | -0.0960981731 | 2.1716242233 | 0.3280280374 | 0.1467035085 | 0.8292682927 | 0.0012489592 | 0.0700636943 | 0.0070748963 | 504 | 4128000 | ||||||
| FY2023 | Standalone | Japanese GAAP | 4070609000 | 1085825000 | 1087903000 | 743625000 | 3660927000 | 858142000 | 2802784000 | 2802784000 | 2802784000 | 517492000 | -302971000 | -101209000 | 214521000 | 2001899000 | 311.24 | 15.55 | 4839.7820 | 11625156364.0000 | 1166.91 | 41.0 | 2402000 | 0.7655940695 | 0.766 | 0.2653165567 | 0.2031247823 | 0.2667475555 | 0.2672580442 | 0.1826815103 | 0.1271288891 | 0.0526999768 | 0.13173114 | 0.1259376108 | 0.1271180987 | 0.1294052549 | 0.1480992001 | 0.1682565506 | 0.3047862765 | -0.3080751221 | -4.0096067992 | -0.2793937325 | -0.6879349572 | 0.0599977338 | 0.1361612032 | 0.025 | 0.0056520829 | 0.1687344913 | -0.029592803 | 471 | 4099000 | ||||||
| FY2022 | Standalone | Japanese GAAP | 3615306000 | 963364000 | 963253000 | 647701000 | 3133667000 | 985587000 | 2148079000 | 2148079000 | 2148079000 | 747902000 | -60478000 | -79107000 | 687424000 | 1888588000 | 273.94 | 19.86 | 5440.4484 | 12994511003.4000 | 899.39 | 40.0 | 2388500 | 0.6854841309 | 0.685 | 0.3015256888 | 0.2066910747 | 0.2664681772 | 0.2664374744 | 0.1791552361 | 0.206871009 | 0.1901426878 | 0.1460173761 | 0.4063250876 | 0.8360212082 | 0.8269794666 | 0.7356355412 | 0.467793406 | 0.367388848 | 1.544481528 | -30.4334719335 | -0.8454055567 | 1.3541353461 | 0.4751470587 | 0.6794801055 | 0.1428571429 | 0.0107913669 | 0.1783625731 | 0.0701798835 | 403 | 4224000 | ||||||
| FY2021 | Standalone | Japanese GAAP | 2570747000 | 524702000 | 527238000 | 373178000 | 2134951000 | 564016000 | 1570935000 | 1570935000 | 1570935000 | 293931000 | -1924000 | -42867000 | 292007000 | 1280271000 | 163.11 | 24.59 | 4010.8749 | 9477697388.7000 | 664.82 | 35.0 | 2363000 | 0.7358178244 | 0.736 | 0.2375515219 | 0.174794644 | 0.2041048769 | 0.2050913606 | 0.1451632541 | 0.1143368056 | 0.113588385 | 0.2145791184 | 0.1247521452 | 0.1081866528 | 0.1439612227 | 0.2173002525 | 0.2034517027 | 0.269600419 | -0.2105165616 | 0.9825987863 | -1.157047865 | 0.1156333933 | 0.2416181843 | 0.1051561759 | 0.0294117647 | 0.0341356674 | 0.2346570397 | -0.0110248058 | 342 | 3947000 | ||||||
| FY2020 | Standalone | Japanese GAAP | 2285612000 | 473478000 | 460888000 | 306562000 | 1774023000 | 536677000 | 1237346000 | 1237346000 | 1237346000 | 372308000 | -110567000 | 272955000 | 261741000 | 1031131000 | 147.59 | 16.71 | 2466.2289 | 5635333036.5000 | 541.51 | 34.0 | 2285000 | 0.6974802469 | 0.697 | 0.2477577008 | 0.1728061023 | 0.2071558952 | 0.2016475237 | 0.1341268772 | 0.1628920394 | 0.1145168121 | 0.2303679111 | 277 | 3991000 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp