Company profile

WDBココ株式会社

EDINET
E35335
Securities
7079
Industry
Services
Latest annual securities report
2026-06-22 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-24 Extraordinary Report PDF HTML

Industry position

Services

View details
Profitability Strong Current Top 24% 5-year trend Deteriorating
Financial strength Very strong Based on Equity ratio Current Top 5% 5-year trend Improving
Growth Weak Current Bottom 26% 5-year trend Deteriorating
Cash generation Strong Current Top 26% 5-year trend Deteriorating

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Standalone · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Standalone Japanese GAAP

Revenue reached ¥4.82 billion, down 9.6% year over year. Operating income was ¥957.2 million, down 26.7% year over year. Operating margin was 19.9%. Net income was ¥679.31 million, down 25.6% year over year. ROE was 14.2%; equity ratio was 83.8%; free cash flow was ¥490.01 million.

Revenue ¥4.82B down 9.6% year over year
Operating income ¥957.2M down 26.7% year over year
Net income ¥679.31M down 25.6% year over year
Total assets¥5.7B
Total equity—
Operating cash flow¥570.54M
Free cash flow¥490.01M

Industry position details

Services

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Strong

Operating margin Top 15% / ROE Top 33%

Financial strength Very strong
Based on Equity ratio

Equity ratio Top 5%

Growth Weak

Revenue growth Bottom 94% / 3-year revenue CAGR Bottom 56%

Cash generation Strong

Operating cash flow margin Top 33% / Free cash flow margin Top 20%

Profitability Industry position history Deteriorating
2026 Top 24% 2025 Top 12% 2024 Top 8% 2023 Top 8% 2022 Top 8%
Financial strength Industry position history Improving
2026 Top 5% 2025 Top 13% 2024 Top 15% 2023 Top 15% 2022 Top 27%
Growth Industry position history Deteriorating
2026 Bottom 26% 2025 Top 28% 2024 Top 26% 2023 Top 26% 2022 Top 12%
Cash generation Industry position history Deteriorating
2026 Top 26% 2025 Top 11% 2024 Top 18% 2023 Top 34% 2022 Top 14%
Profitability Operating margin 19.9% Industry median 7.4% Top 15% Comparison sample 321
Profitability ROE 14.2% Industry median 10.2% Top 33% Comparison sample 324
Financial strength Equity ratio 83.8% Industry median 55.5% Top 5% Comparison sample 324
Growth Revenue growth -9.6% Industry median +6.8% Bottom 94% Comparison sample 307
Growth 3-year revenue CAGR +5.8% Industry median +6.9% Bottom 56% Comparison sample 243
Cash generation Operating cash flow margin 11.8% Industry median 7.9% Top 33% Comparison sample 320
Cash generation Free cash flow margin 10.2% Industry median 2.9% Top 20% Comparison sample 320

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Standalone Japanese GAAP 4815813000 957203000 964450000 679306000 5704206000 921263000 4782942000 4782942000 4782942000 570538000 -80533000 -207029000 490005000 3761639000 282.47 9.19 2595.8993 6243137816.5000 1988.87 95.0 2405000 0.8384939113 0.838 0.1420268111 0.1190886164 0.1987624935 0.2002673277 0.1410573874 0.1184717928 0.1017491751 0.3363189011 -0.095929271 -0.2671698159 -0.2635402604 -0.2558804424 0.0212315027 0.1133418047 -0.4833258018 0.0883228618 -0.0571873564 -0.5176717366 0.0813458845 -0.2558942072 0.1875 0.0 -0.0883392226 -0.0387449989 516 4565000
FY2025 Standalone Japanese GAAP 5326810000 1306173000 1309576000 912899000 5585615000 1289591000 4296023000 4296023000 4296023000 1104251000 -88335000 -195830000 1015916000 3478664000 379.61 9.26 3515.1886 8454028583.0000 1786.4 80.0 2405000 0.7691226481 0.769 0.2124986295 0.1634375087 0.2452073567 0.2458462006 0.1713781794 0.2073006171 0.1907175214 0.2107426043 0.1590806228 0.0261951508 0.0286472836 0.0641981843 0.1989262152 0.2055269297 0.4300027713 0.0379756485 -0.7652679497 0.4931597049 0.3084679103 0.0636312693 0.0666666667 0.0 0.123015873 0.1504360465 566 4749000
FY2024 Standalone Japanese GAAP 4595720000 1272831000 1273105000 857828000 4658848000 1095241000 3563606000 3563606000 3563606000 772202000 -91822000 -110935000 680380000 2658578000 356.9 12.9 4604.01 11072644050.00 1481.82 75.0 2405000 0.7649114116 0.765 0.2407190918 0.1841287803 0.2769600846 0.2770197053 0.1866580209 0.1680263375 0.1480464432 0.2101428972 0.1290005992 0.172224806 0.1702376039 0.1535760632 0.2725869705 0.2714522418 0.4922008456 0.6969280888 -0.0960981731 2.1716242233 0.3280280374 0.1467035085 0.8292682927 0.0012489592 0.0700636943 0.0070748963 504 4128000
FY2023 Standalone Japanese GAAP 4070609000 1085825000 1087903000 743625000 3660927000 858142000 2802784000 2802784000 2802784000 517492000 -302971000 -101209000 214521000 2001899000 311.24 15.55 4839.7820 11625156364.0000 1166.91 41.0 2402000 0.7655940695 0.766 0.2653165567 0.2031247823 0.2667475555 0.2672580442 0.1826815103 0.1271288891 0.0526999768 0.13173114 0.1259376108 0.1271180987 0.1294052549 0.1480992001 0.1682565506 0.3047862765 -0.3080751221 -4.0096067992 -0.2793937325 -0.6879349572 0.0599977338 0.1361612032 0.025 0.0056520829 0.1687344913 -0.029592803 471 4099000
FY2022 Standalone Japanese GAAP 3615306000 963364000 963253000 647701000 3133667000 985587000 2148079000 2148079000 2148079000 747902000 -60478000 -79107000 687424000 1888588000 273.94 19.86 5440.4484 12994511003.4000 899.39 40.0 2388500 0.6854841309 0.685 0.3015256888 0.2066910747 0.2664681772 0.2664374744 0.1791552361 0.206871009 0.1901426878 0.1460173761 0.4063250876 0.8360212082 0.8269794666 0.7356355412 0.467793406 0.367388848 1.544481528 -30.4334719335 -0.8454055567 1.3541353461 0.4751470587 0.6794801055 0.1428571429 0.0107913669 0.1783625731 0.0701798835 403 4224000
FY2021 Standalone Japanese GAAP 2570747000 524702000 527238000 373178000 2134951000 564016000 1570935000 1570935000 1570935000 293931000 -1924000 -42867000 292007000 1280271000 163.11 24.59 4010.8749 9477697388.7000 664.82 35.0 2363000 0.7358178244 0.736 0.2375515219 0.174794644 0.2041048769 0.2050913606 0.1451632541 0.1143368056 0.113588385 0.2145791184 0.1247521452 0.1081866528 0.1439612227 0.2173002525 0.2034517027 0.269600419 -0.2105165616 0.9825987863 -1.157047865 0.1156333933 0.2416181843 0.1051561759 0.0294117647 0.0341356674 0.2346570397 -0.0110248058 342 3947000
FY2020 Standalone Japanese GAAP 2285612000 473478000 460888000 306562000 1774023000 536677000 1237346000 1237346000 1237346000 372308000 -110567000 272955000 261741000 1031131000 147.59 16.71 2466.2289 5635333036.5000 541.51 34.0 2285000 0.6974802469 0.697 0.2477577008 0.1728061023 0.2071558952 0.2016475237 0.1341268772 0.1628920394 0.1145168121 0.2303679111 277 3991000

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp