Company profile
Modalis Therapeutics Corporation
Industry position
Pharmaceutical
Latest half-year results
H1 FY2026
Operating income was -¥989.37 million, up 4.1% year over year. Net income was -¥909.76 million, up 10.9% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2025
Operating income was -¥2.21 billion, down 65.3% year over year. Net income was -¥2.15 billion, down 63.3% year over year. ROE was -77.1%; equity ratio was 93.0%; free cash flow was -¥2.12 billion.
Industry position details
Pharmaceutical
Annual data for the same fiscal year and industry
FY2025 Comparison sample 32
ROE Bottom 82%
Equity ratio Top 10%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | Consolidated | Japanese GAAP | -2211801000 | -2148599000 | -2152710000 | -2152710000 | -2149716000 | 2964248000 | 170945000 | 2793303000 | 2740583000 | 2793303000 | -2118409000 | -2571000 | 1351037000 | -2120980000 | 2812367000 | -27.86 | 31.8 | 86674098 | 0.9423310735 | 0.93 | -0.7706682734 | -0.7262246614 | -0.6534975517 | -0.6488378857 | -0.6334469995 | -0.1970178372 | -0.2127278487 | -0.4793307286 | -12.6755319149 | -0.5563075023 | -0.4809316901 | -0.213384865 | 0.0248512426 | 0.2488343683 | 0.2142857143 | 17 | |||||||||||||||||||
| FY2024 | Consolidated | Japanese GAAP | -1337650000 | -1303099000 | -1317894000 | -1317894000 | -1312880000 | 3691549000 | 143471000 | 3548078000 | 3513992000 | 3548078000 | -1432005000 | -188000 | 3044985000 | -1432193000 | 3575277000 | -28.57 | 50.81 | 69403998 | 0.9611352849 | 0.955 | -0.3714388466 | -0.3570029817 | 0.4357492789 | 0.4459113662 | 0.448999737 | 0.8221548182 | 1.5702850288 | 0.3648141068 | 0.9952643643 | 1.5031711101 | 0.3757236293 | 0.8982726791 | 0.6301139306 | 1.0807504733 | -0.6216216216 | 14 | |||||||||||||||||||
| FY2023 | Consolidated | Japanese GAAP | -2370666000 | -2351788000 | -2391821000 | -2391821000 | -2400981000 | 2025925000 | 645502000 | 1380422000 | 1346669000 | 1380422000 | -2254466000 | -39699000 | 1216451000 | -2294165000 | 1883437000 | -77.24 | 40.59 | 33355272 | 0.6813786295 | 0.668 | -1.7326737766 | -1.1806068833 | -0.1490271879 | -0.1783744783 | 0.115028292 | -0.3527050804 | -0.530665381 | -0.1892067246 | 0.78624158 | 18.1016597836 | -0.1021733449 | -0.357881699 | 0.1681206247 | 0.1359820179 | 0.0277777778 | 37 | |||||||||||||||||||
| FY2022 | Consolidated | Japanese GAAP | -2063194000 | -1995790000 | -2702709000 | -2702709000 | -2691382000 | 3129833000 | 188600000 | 2941232000 | 2905825000 | 2941232000 | -1895773000 | -185719000 | 63683000 | -2081492000 | 2933162000 | -92.85 | 99.53 | 29362500 | 0.9397408744 | 0.934 | -0.9189037111 | -0.8635313769 | -0.6646125198 | -0.6208816867 | -2.6574694569 | -0.484303452 | -0.469973034 | -1.5362665325 | -2.0825119635 | -0.1232222268 | -2.6143100487 | -0.4057845793 | -2.6128404669 | 0.0136359713 | 0.3846153846 | 36 | |||||||||||||||||||
| FY2021 | Consolidated | Japanese GAAP | -1239444000 | -1231299000 | -738956000 | -738956000 | -731801000 | 6069137000 | 519925000 | 5549212000 | 5544055000 | 5549212000 | -747466000 | 171563000 | 72633000 | -575903000 | 4936193000 | -25.7 | 191.57 | 28967500 | 0.9143329604 | 0.914 | -0.1331641321 | -0.1217563551 | -2.1114368986 | -1.8012781283 | -0.6479582165 | -0.0331176417 | -0.1059545918 | -0.9849060612 | 1.2066252364 | -0.9738541364 | 0.5228186613 | -0.0895112327 | -0.5099882491 | 0.0158474659 | 0.3 | 26 | |||||||||||||||||||
| FY2020 | Consolidated | Japanese GAAP | -398351000 | -439549000 | -448407000 | -448407000 | -450325000 | 6277017000 | 70160000 | 6206857000 | 6208855000 | 6206857000 | -376575000 | -830310000 | 2777992000 | -1206885000 | 5421476000 | -17.02 | 217.67 | 28515600 | 0.9888227163 | 0.989 | -0.0722438104 | -0.0714363208 | 20 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp